Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 13.9 | 11.2 | 12.7 | 12.1 | 22.6 | 17.2 | 18.1 | 18.7 | 25.9 | 20.1 |
|---|
| Expenses | 12.6 | 10.5 | 11.7 | 11.6 | 19.9 | 16.2 | 17.0 | 17.3 | 22.5 | 18.6 |
|---|
| Operating Profit | 1.3 | 0.7 | 1.0 | 0.5 | 2.7 | 1.0 | 1.1 | 1.4 | 3.4 | 1.5 |
|---|
| OPM % | 9.09% | 6.47% | 7.53% | 4.48% | 12.02% | 5.99% | 6.09% | 7.47% | 13.14% | 7.29% |
|---|
| Other Income | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.6 | 0.8 |
|---|
| Interest | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
|---|
| Depreciation | 0.4 | 0.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 |
|---|
| Profit before tax | 0.9 | 0.3 | 0.5 | 0.1 | 2.4 | 0.6 | 1.0 | 1.0 | 3.1 | 1.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 0.9 | 0.3 | 0.5 | 0.1 | 2.4 | 0.6 | 1.0 | 1.0 | 3.1 | 1.2 |
|---|
| EPS in Rs | 0.81 | 0.29 | 0.42 | 0.1 | 2.1 | 0.49 | 0.86 | 0.82 | 2.47 | 0.92 |
|---|
| Metrics | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|
| Sales | 9.9 | 8.7 | 9.5 | 3.1 | 6.5 | 4.9 | 6.7 | 5.9 | 9.6 | 7.7 |
|---|
| Expenses | 9.0 | 8.6 | 11.3 | 4.9 | 7.1 | 6.8 | 8.3 | 7.4 | 9.5 | 9.5 |
|---|
| Operating Profit | 0.9 | 0.2 | -1.8 | -1.8 | -0.6 | -1.9 | -1.7 | -1.6 | 0.1 | -1.8 |
|---|
| OPM % | 8.97% | 1.73% | -18.73% | -57.72% | -9.01% | -39.11% | -24.82% | -26.83% | 0.92% | -23.35% |
|---|
| Other Income | 0.5 | 0.5 | 0.5 | 0.2 | 0.3 | 0.2 | -0.1 | 0.2 | 0.3 | 0.2 |
|---|
| Interest | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
|---|
| Depreciation | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 0.7 | 0.1 | -1.9 | -1.9 | -0.8 | -2.1 | -1.1 | -1.7 | -0.1 | -2.0 |
|---|
| Tax % | -38.4% | -89.9% | 5.3% | -31.2% | -33.8% | -31.4% | -14% | -31.2% | -31.2% | -30.6% |
|---|
| Net Profit | 0.4 | 0.0 | -1.9 | -1.3 | -0.6 | -1.4 | -1.9 | -1.2 | -0.1 | -1.4 |
|---|
| EPS in Rs | 0.36 | 0.01 | -1.01 | -1.12 | -0.48 | -1.23 | -1.6 | -1.02 | -0.08 | -1.22 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
23% |
| 3 Years: |
51% |
| TTM: |
28% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
133% |
| 3 Years: |
45% |
| TTM: |
75% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
44% |
| 3 Years: |
43% |
| 1 Year: |
-47% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-15% |
| 3 Years: |
-77% |
| TTM: |
24% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-32% |
| TTM: |
22% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
44% |
| 3 Years: |
43% |
| 1 Year: |
-47% |
