Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 59.0 | 57.3 | 60.6 | 55.2 | 48.4 | 48.5 | 42.8 | 43.6 | 43.7 | 43.8 |
|---|
| Expenses | 54.1 | 51.5 | 54.7 | 49.7 | 42.3 | 43.2 | 39.0 | 39.9 | 39.5 | 38.8 |
|---|
| Operating Profit | 4.9 | 5.8 | 6.0 | 5.5 | 6.2 | 5.3 | 3.8 | 3.7 | 4.1 | 5.1 |
|---|
| OPM % | 8.23% | 10.13% | 9.84% | 9.95% | 12.72% | 10.93% | 8.99% | 8.54% | 9.5% | 11.6% |
|---|
| Other Income | 6.2 | 0.9 | 1.3 | 1.1 | 1.4 | 1.4 | 2.2 | 1.1 | 1.2 | 4.8 |
|---|
| Interest | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.2 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 |
|---|
| Profit before tax | 9.7 | 5.5 | 6.1 | 5.4 | 6.3 | 5.5 | 4.8 | 3.6 | 4.1 | 8.7 |
|---|
| Tax % | 25.1% | 25.3% | 21.8% | 21.7% | 22.2% | 25.1% | 26.8% | 25.4% | 25.3% | 24.2% |
|---|
| Net Profit | 7.2 | 4.1 | 4.8 | 4.2 | 4.9 | 4.1 | 3.5 | 2.7 | 3.0 | 6.6 |
|---|
| EPS in Rs | 0.18 | 0.1 | 0.12 | 0.11 | 0.12 | 0.1 | 0.09 | 0.07 | 0.08 | 0.17 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 76.1 | 76.4 | 83.0 | 78.9 | 68.1 | 67.5 | 58.9 | 60.7 | 59.5 | 59.3 |
|---|
| Expenses | 70.5 | 68.5 | 74.2 | 70.6 | 58.9 | 59.7 | 53.4 | 56.1 | 54.3 | 53.3 |
|---|
| Operating Profit | 5.6 | 7.9 | 8.7 | 8.4 | 9.2 | 7.8 | 5.5 | 4.7 | 5.2 | 6.0 |
|---|
| OPM % | 7.32% | 10.38% | 10.53% | 10.6% | 13.53% | 11.52% | 9.32% | 7.7% | 8.73% | 10.11% |
|---|
| Other Income | 5.8 | 0.3 | 0.4 | 0.3 | 0.5 | 0.8 | 1.8 | 0.9 | 1.1 | 4.6 |
|---|
| Interest | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.2 |
|---|
| Depreciation | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.7 | 1.5 | 1.6 | 1.8 | 1.3 |
|---|
| Profit before tax | 9.8 | 6.4 | 7.4 | 6.9 | 7.8 | 6.6 | 5.4 | 3.5 | 4.0 | 9.1 |
|---|
| Tax % | 25.4% | 29.3% | 27.1% | 28.1% | 27.7% | 29.8% | 29.3% | 19.3% | 28.6% | 24.7% |
|---|
| Net Profit | 7.3 | 4.5 | 5.4 | 5.0 | 5.7 | 4.6 | 3.8 | 2.8 | 2.9 | 6.9 |
|---|
| EPS in Rs | 0.18 | 0.1 | 0.12 | 0.11 | 0.12 | 0.1 | 0.09 | 0.07 | 0.08 | 0.17 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
73% |
| 3 Years: |
202% |
| TTM: |
42% |
| Compounded Profit
Growth |
| 10 Years: |
69% |
| 5 Years: |
128% |
| 3 Years: |
259% |
| TTM: |
-46% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
120% |
| 3 Years: |
174% |
| 1 Year: |
94% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
0% |
