Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Dec 2024 |
|---|
| Sales | 8.3 | 11.9 | 12.1 | 12.3 | -33.2 | 0.5 | 0.5 | 0.5 | 1.4 | 0.5 |
|---|
| Expenses | 0.6 | 0.3 | 0.3 | 0.3 | 32.3 | 0.4 | 0.3 | 11.2 | 30.2 | 5.6 |
|---|
| Operating Profit | 7.7 | 11.6 | 11.8 | 12.0 | -65.5 | 0.1 | 0.2 | -10.7 | -28.9 | -5.1 |
|---|
| OPM % | 93.18% | 97.31% | 97.76% | 97.33% | 197.08% | 23.15% | 37.67% | -2033.71% | -2124.58% | -1029.88% |
|---|
| Other Income | 0.8 | 0.0 | 0.0 | 12.3 | 41.2 | 0.0 | 0.4 | 0.3 | 2.2 | 0.0 |
|---|
| Interest | 33.5 | 3.0 | 2.9 | 1.9 | 2.4 | 0.0 | 0.0 | 0.6 | 2.4 | 0.7 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -25.0 | 8.6 | 8.9 | 22.4 | -26.7 | 0.1 | 0.5 | -10.9 | -29.1 | -5.7 |
|---|
| Tax % | 71.9% | 10.3% | 104.6% | 10.3% | 61.5% | 1979.1% | 298.1% | -37.4% | -10.7% | 14.6% |
|---|
| Net Profit | -7.0 | 7.7 | -0.4 | 20.1 | -10.3 | -2.2 | -1.0 | -15.0 | -32.2 | 5.7 |
|---|
| EPS in Rs | -6.42 | 7.01 | 0 | 18.34 | -9.36 | -1.97 | -0.94 | -13.7 | -29.41 | 5.23 |
|---|
| Metrics | Sep 2021 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 5.6 | 12.1 | 12.3 | -33.2 | 0.5 | 0.5 | 0.5 | 1.4 | 0.5 | 1.4 |
|---|
| Expenses | 0.5 | 0.3 | 0.3 | 32.3 | 0.4 | 0.3 | 11.2 | 30.2 | 271.8 | 3.9 |
|---|
| Operating Profit | 5.0 | 11.8 | 12.0 | -65.5 | 0.1 | 0.2 | -10.7 | -28.9 | -271.3 | -2.5 |
|---|
| OPM % | 90.75% | 97.76% | 97.33% | 197.08% | 23.15% | 37.67% | -2033.71% | -2124.58% | -53833.13% | -184.37% |
|---|
| Other Income | 0.0 | 0.0 | 12.3 | 41.2 | 0.0 | 0.4 | 0.3 | 2.2 | 0.0 | 0.0 |
|---|
| Interest | 0.3 | 2.9 | 1.9 | 2.4 | 0.0 | 0.0 | 0.6 | 2.4 | 0.1 | 0.3 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 4.8 | 8.9 | 22.4 | -26.7 | 0.1 | 0.5 | -10.9 | -29.1 | -271.5 | -2.8 |
|---|
| Tax % | 205.8% | 104.6% | 10.3% | 61.5% | 1979.1% | 298.1% | -37.4% | -10.7% | 23.8% | 21.6% |
|---|
| Net Profit | -5.0 | -0.4 | 20.1 | -10.3 | -2.2 | -1.0 | -15.0 | -32.2 | -206.9 | 4.4 |
|---|
| EPS in Rs | -4.59 | -0.37 | 18.34 | -9.37 | -1.97 | -0.94 | -13.7 | -29.41 | -189 | 3.98 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-20% |
| 5 Years: |
-44% |
| 3 Years: |
-48% |
| TTM: |
-112% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-37% |
| 3 Years: |
0% |
| TTM: |
-761% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
18% |
| 3 Years: |
12% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-43% |
| 3 Years: |
-48% |
| TTM: |
-112% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-761% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
18% |
| 3 Years: |
12% |
| 1 Year: |
-10% |
