Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 24.9 | 19.1 | 18.8 | 15.8 | 16.8 | 18.2 | 18.1 | 14.8 | 16.0 | 15.9 |
|---|
| Expenses | 21.6 | 15.6 | 15.1 | 12.6 | 13.5 | 14.7 | 14.2 | 11.1 | 12.2 | 12.3 |
|---|
| Operating Profit | 3.3 | 3.5 | 3.7 | 3.2 | 3.3 | 3.5 | 3.8 | 3.6 | 3.8 | 3.6 |
|---|
| OPM % | 13.08% | 18.13% | 19.48% | 20.34% | 19.61% | 19.06% | 21.11% | 24.51% | 23.81% | 22.83% |
|---|
| Other Income | 0.4 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 |
|---|
| Depreciation | 2.3 | 2.3 | 2.5 | 2.2 | 2.1 | 2.0 | 2.2 | 2.2 | 2.3 | 2.4 |
|---|
| Profit before tax | 1.1 | 1.2 | 1.3 | 1.2 | 1.2 | 1.4 | 1.8 | 1.6 | 1.6 | 1.2 |
|---|
| Tax % | -28.1% | -27.8% | 159.7% | -28% | -28.4% | -28.5% | -39.1% | -28% | -26.6% | -28.4% |
|---|
| Net Profit | 0.8 | 0.9 | 3.5 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | 0.8 |
|---|
| EPS in Rs | 0.22 | 0.24 | 0.94 | 0.24 | 0.24 | 0.28 | 0.3 | 0.31 | 0.31 | 0.23 |
|---|
| Metrics | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|
| Sales | 18.3 | 17.3 | 16.6 | 9.0 | 13.6 | 17.2 | 24.7 | 21.9 | 23.3 | 32.9 |
|---|
| Expenses | 15.1 | 14.1 | 12.9 | 8.4 | 11.1 | 13.7 | 20.6 | 19.2 | 19.6 | 29.5 |
|---|
| Operating Profit | 3.2 | 3.1 | 3.6 | 0.6 | 2.5 | 3.5 | 4.0 | 2.7 | 3.7 | 3.4 |
|---|
| OPM % | 17.64% | 18.23% | 21.95% | 6.57% | 18.64% | 20.47% | 16.38% | 12.5% | 15.7% | 10.26% |
|---|
| Other Income | 0.4 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 |
|---|
| Interest | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
|---|
| Depreciation | 3.3 | 3.3 | 3.3 | 3.1 | 2.8 | 2.6 | 2.4 | 2.4 | 2.3 | 2.2 |
|---|
| Profit before tax | -0.1 | -0.4 | 0.3 | -2.7 | -0.6 | 0.6 | 1.5 | 0.2 | 1.3 | 1.3 |
|---|
| Tax % | 46% | 8.4% | -478.4% | -26.9% | -20.9% | -31.1% | -36.5% | -27.5% | -27.8% | -28.8% |
|---|
| Net Profit | -0.1 | -0.4 | -1.0 | -2.0 | -0.5 | 0.4 | 0.9 | 0.1 | 0.9 | 0.9 |
|---|
| EPS in Rs | -0.03 | -0.15 | -0.39 | -0.75 | -0.19 | 0.17 | 0.26 | 0.04 | 0.25 | 0.26 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
0% |
| 3 Years: |
-16% |
| TTM: |
-6% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
69% |
| 3 Years: |
16% |
| TTM: |
4% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
19% |
| 3 Years: |
10% |
| 1 Year: |
-17% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-6% |
| 3 Years: |
-7% |
| TTM: |
82% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
7% |
| TTM: |
195% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
19% |
| 3 Years: |
10% |
| 1 Year: |
-17% |
