Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.8 | 0.1 | 0.2 | 0.8 | 2.1 | 2.3 | 0.2 | 1.5 | 3.9 | 1.7 |
|---|
| Expenses | 0.9 | 0.2 | 0.2 | 0.7 | 1.7 | 1.9 | 0.3 | 1.2 | 2.7 | 0.7 |
|---|
| Operating Profit | -0.1 | -0.1 | 0.0 | 0.2 | 0.5 | 0.4 | -0.1 | 0.4 | 1.2 | 1.0 |
|---|
| OPM % | -6.21% | -78.41% | 12.8% | 20.17% | 21.66% | 17.68% | -21.95% | 23.87% | 30.01% | 58.44% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.1 | -0.1 | 0.0 | 0.1 | 0.2 | 0.2 | -0.4 | 0.1 | 0.9 | 0.7 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | -23.8% | 24.4% | -21.6% | -19.2% | -24.9% |
|---|
| Net Profit | -0.1 | -0.1 | 0.0 | 0.1 | 0.2 | 0.2 | -0.4 | 0.1 | 0.8 | 0.5 |
|---|
| EPS in Rs | -0.41 | -0.64 | -0.15 | 0.42 | 1.42 | 1.01 | -2.61 | 0.57 | 3.06 | 2.1 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.8 | 0.1 | 0.2 | 0.8 | 2.1 | 2.3 | 0.7 | 2.0 | 4.3 | 2.6 |
|---|
| Expenses | 0.9 | 0.2 | 0.2 | 0.7 | 1.7 | 2.3 | 0.3 | 1.7 | 3.1 | 1.6 |
|---|
| Operating Profit | -0.1 | -0.1 | 0.0 | 0.2 | 0.4 | 0.0 | 0.4 | 0.3 | 1.2 | 1.0 |
|---|
| OPM % | -6.46% | -81.82% | -11.85% | 19.45% | 20.05% | -0.75% | 58.22% | 16.27% | 28.7% | 37.92% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | -0.1 | -0.1 | -0.1 | 0.1 | 0.2 | -0.4 | -0.1 | -0.1 | 0.6 | 0.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 261.1% | 42.9% | -31.9% | -95.6% |
|---|
| Net Profit | -0.1 | -0.1 | -0.1 | 0.1 | 0.2 | -0.4 | -0.2 | -0.1 | 0.4 | 0.0 |
|---|
| EPS in Rs | -0.42 | -0.63 | -0.45 | 0.38 | 1.2 | -2 | -1.14 | -0.53 | 1.55 | 0.03 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
75% |
| 5 Years: |
37% |
| 3 Years: |
115% |
| TTM: |
36% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-17% |
| TTM: |
109% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
38% |
| 3 Years: |
40% |
| 1 Year: |
16% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
108% |
| TTM: |
77% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
173% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
38% |
| 3 Years: |
40% |
| 1 Year: |
16% |
