Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | -3.7 | 8.1 | 6.5 | 7.2 | 14.1 | 30.8 | 20.3 | -2.3 | 21.1 | 7.7 |
|---|
| Expenses | 16.9 | 0.8 | 0.7 | 0.9 | 5.8 | 0.7 | 7.9 | 1.0 | 5.5 | 0.5 |
|---|
| Operating Profit | -20.5 | 7.3 | 5.8 | 6.3 | 8.3 | 30.1 | 12.5 | -3.3 | 15.6 | 7.3 |
|---|
| OPM % | 561.58% | 90.69% | 88.76% | 86.97% | 59.05% | 97.79% | 61.3% | 141.51% | 74.03% | 94.03% |
|---|
| Other Income | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.3 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -20.7 | 7.1 | 5.8 | 6.3 | 8.2 | 29.9 | 12.1 | -3.2 | 15.7 | 7.5 |
|---|
| Tax % | 6.1% | 13% | 6% | 8.2% | 18.3% | 10.3% | 9.6% | 29.5% | 13% | 39.1% |
|---|
| Net Profit | -19.4 | 6.2 | 5.4 | 5.7 | 6.7 | 26.8 | 10.9 | -2.2 | 13.7 | 4.5 |
|---|
| EPS in Rs | -8.49 | 2.68 | 2.35 | 2.57 | 2.92 | 11.71 | 4.78 | -0.98 | 5.96 | 1.98 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 44.5 | 67.4 | 38.2 | 59.6 | 41.5 | 70.4 | 57.7 | 72.0 | 74.0 | 81.9 |
|---|
| Expenses | 66.7 | 59.1 | 27.9 | 52.4 | 30.7 | 35.4 | 42.3 | 74.9 | 56.0 | 72.7 |
|---|
| Operating Profit | -22.2 | 8.3 | 10.4 | 7.2 | 10.8 | 35.0 | 15.3 | -2.9 | 18.0 | 9.1 |
|---|
| OPM % | -50.02% | 12.37% | 27.07% | 12.05% | 25.96% | 49.69% | 26.58% | -3.96% | 24.33% | 11.16% |
|---|
| Other Income | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
|---|
| Interest | 1.4 | 1.6 | 1.4 | 1.5 | 1.4 | 1.6 | 1.7 | 1.1 | 1.2 | 1.2 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | -24.2 | 6.2 | 8.3 | 5.3 | 9.0 | 32.8 | 13.0 | -4.5 | 16.3 | 7.4 |
|---|
| Tax % | 6.4% | 6.9% | 14.4% | 63.5% | 23.9% | 8.9% | 21.7% | 116.8% | 14.8% | 31.4% |
|---|
| Net Profit | -22.7 | 5.8 | 7.1 | 1.9 | 6.8 | 29.9 | 10.2 | 0.8 | 13.9 | 5.1 |
|---|
| EPS in Rs | -9.97 | 2.46 | 3.03 | 1.1 | 2.96 | 12.91 | 4.64 | 0.34 | 6.06 | 2.22 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
42% |
| 5 Years: |
25% |
| 3 Years: |
40% |
| TTM: |
-72% |
| Compounded Profit
Growth |
| 10 Years: |
93% |
| 5 Years: |
41% |
| 3 Years: |
30% |
| TTM: |
-80% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
13% |
| 3 Years: |
-2% |
| 1 Year: |
-45% |
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
-5% |
| 3 Years: |
9% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
60% |
| 5 Years: |
41% |
| 3 Years: |
18% |
| TTM: |
-83% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
13% |
| 3 Years: |
-2% |
| 1 Year: |
-45% |
