Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 18.9 | 14.6 | 14.1 | 14.7 | 15.1 | 14.8 | 16.9 | 17.0 | 18.7 | 19.2 |
|---|
| Expenses | 16.1 | 12.4 | 11.3 | 12.4 | 12.7 | 13.1 | 13.4 | 14.1 | 15.7 | 15.8 |
|---|
| Operating Profit | 2.8 | 2.2 | 2.8 | 2.3 | 2.4 | 1.7 | 3.4 | 2.9 | 3.0 | 3.4 |
|---|
| OPM % | 14.85% | 15% | 19.95% | 15.73% | 15.89% | 11.61% | 20.44% | 16.88% | 16.22% | 17.83% |
|---|
| Other Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
|---|
| Profit before tax | 2.3 | 1.7 | 2.5 | 1.9 | 2.0 | 1.3 | 2.9 | 2.4 | 2.5 | 2.7 |
|---|
| Tax % | -21.1% | -25.6% | -25.6% | -25.9% | -25.8% | -22.4% | -26.6% | -25.5% | -24.7% | -26.7% |
|---|
| Net Profit | 1.8 | 1.3 | 1.8 | 1.4 | 1.5 | 1.0 | 2.1 | 1.8 | 1.9 | 2.0 |
|---|
| EPS in Rs | 0.8 | 0.56 | 0.8 | 0.61 | 0.64 | 0.44 | 0.94 | 0.78 | 0.83 | 0.88 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 24.1 | 17.9 | 19.3 | 16.8 | 31.1 | 15.8 | 23.0 | 22.3 | 25.0 | 29.5 |
|---|
| Expenses | 19.8 | 14.4 | 15.7 | 14.0 | 24.6 | 13.5 | 18.0 | 19.0 | 20.7 | 21.1 |
|---|
| Operating Profit | 4.3 | 3.5 | 3.7 | 2.8 | 6.5 | 2.4 | 5.0 | 3.3 | 4.3 | 8.4 |
|---|
| OPM % | 17.79% | 19.4% | 18.91% | 16.51% | 21% | 15.04% | 21.79% | 14.96% | 17.27% | 28.52% |
|---|
| Other Income | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 1.4 | 1.4 | 2.0 | 0.8 | 2.5 | 0.9 | 2.4 | 0.5 | 0.5 | 4.0 |
|---|
| Profit before tax | 2.9 | 2.1 | 1.8 | 2.0 | 4.0 | 1.4 | 2.5 | 2.7 | 3.7 | 4.3 |
|---|
| Tax % | -17.2% | -21.5% | -14.9% | -25.1% | -21.8% | -23.3% | -12.3% | -24.7% | -25.3% | -26.1% |
|---|
| Net Profit | 2.4 | 1.6 | 1.5 | 1.5 | 3.1 | 1.1 | 2.2 | 2.0 | 2.7 | 3.2 |
|---|
| EPS in Rs | 1.03 | 0.71 | 0.65 | 0.64 | 1.36 | 0.48 | 0.95 | 0.89 | 1.19 | 1.38 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
3% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
-8% |
| 3 Years: |
1% |
| TTM: |
37% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
19% |
| 3 Years: |
0% |
| 1 Year: |
-8% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
11% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-5% |
| 3 Years: |
4% |
| TTM: |
48% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
19% |
| 3 Years: |
0% |
| 1 Year: |
-8% |
