×
| Stock | Total Income | Net Profit | Net Sales | EPS | Market Cap (in Cr) | P/E |
|---|---|---|---|---|---|---|
| Coromandel Agro Products & Oils Ltd | NA | NA | NA | NA | 0.2 | 0.05 |
| Abhijit Trading Co. Ltd. | NA | NA | NA | NA | 0 | |
| Varun Beverages Limited | 41123.27 | 6780.6 | 40525.28 | 2 | 1,60,960 | 57.8 |
| BRITANNIA INDUSTRIES LTD. | 43540.9 | 5571.0 | 42825.1 | 23.13 | 132730 | 60.4 |
| GODREJ CONSUMER PRODUCTS LTD. | 36716.1 | 4119.0 | 35979.5 | 4.03 | 125973 | 66.4 |
Varun Beverages Limited, with Security Code 540180, is a leading player in the Other Beverages industry, categorized under the Fast Moving Consumer Goods sector, offering Equity instruments.
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,544.0 | 3,221.9 | 4,672.3 | 2,892.4 | 1,846.3 | 3,446.1 | 5,801.6 | 3,086.8 | 2,014.0 | 4,052.5 |
| Expenses | 1,368.3 | 2,549.7 | 3,364.4 | 2,185.2 | 1,552.1 | 2,625.3 | 4,063.0 | 2,285.9 | 1,690.9 | 3,042.2 |
| Operating Profit | 175.7 | 672.1 | 1,307.9 | 707.2 | 294.2 | 820.9 | 1,738.6 | 801.0 | 323.1 | 1,010.3 |
| OPM % | 11.38% | 20.86% | 27.99% | 24.45% | 15.94% | 23.82% | 29.97% | 25.95% | 16.04% | 24.93% |
| Other Income | 73.6 | 18.5 | 45.5 | 31.0 | 51.1 | 32.6 | 67.2 | 100.2 | 153.9 | 59.8 |
| Interest | 43.4 | 56.6 | 62.3 | 55.7 | 66.6 | 84.0 | 103.2 | 98.6 | 63.9 | 7.8 |
| Depreciation | 146.5 | 135.6 | 129.5 | 128.0 | 125.2 | 139.5 | 166.8 | 157.3 | 154.3 | 165.0 |
| Profit before tax | 59.4 | 498.5 | 1,161.6 | 554.6 | 153.5 | 630.1 | 1,535.9 | 645.2 | 258.8 | 897.3 |
| Tax % | -0.9% | -25.2% | -25.3% | -25.1% | -22.7% | -25.5% | -25.1% | -23.7% | -19.4% | 24.4% |
| Net Profit | 58.8 | 372.9 | 868.0 | 415.6 | 118.6 | 469.3 | 1,150.1 | 492.3 | 208.6 | 678.1 |
| EPS in Rs | 0.04 | 2.3 | 2.67 | 1.28 | 0.36 | 1.44 | 3.54 | 1.51 | 0.63 | 2 |
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,176.6 | 2,214.2 | 3,893.0 | 5,611.4 | 3,870.5 | 2,667.7 | 4,317.3 | 7,196.9 | 4,804.7 | 3,688.8 |
| Expenses | 2,549.3 | 1,949.7 | 3,154.6 | 4,189.0 | 3,056.0 | 2,312.7 | 3,409.4 | 5,343.0 | 3,781.0 | 3,238.3 |
| Operating Profit | 627.3 | 264.5 | 738.4 | 1,422.4 | 814.5 | 355.0 | 907.9 | 1,853.9 | 1,023.6 | 450.5 |
| OPM % | 19.75% | 11.95% | 18.97% | 25.35% | 21.04% | 13.31% | 21.03% | 25.76% | 21.31% | 12.21% |
| Other Income | 10.6 | 9.2 | 10.1 | 41.6 | 18.5 | 9.1 | 8.4 | 44.0 | 24.3 | 44.6 |
| Interest | 45.3 | 47.5 | 62.6 | 69.4 | 62.5 | 73.7 | 93.7 | 129.2 | 118.5 | 109.0 |
| Depreciation | 153.1 | 179.7 | 172.2 | 171.9 | 170.8 | 166.0 | 187.5 | 242.5 | 256.6 | 260.8 |
| Profit before tax | 439.5 | 46.6 | 513.8 | 1,222.8 | 599.7 | 124.5 | 635.1 | 1,526.3 | 672.8 | 125.3 |
| Tax % | -22.6% | -9% | -23.5% | -23.3% | -22.9% | -23.5% | -23.4% | -24.1% | -21.4% | -23% |
| Net Profit | 395.5 | 81.5 | 438.6 | 1,005.4 | 514.1 | 143.8 | 548.0 | 1,261.8 | 628.8 | 195.6 |
| EPS in Rs | 2.35 | 0.46 | 2.64 | 3.06 | 1.54 | 0.41 | 1.65 | 3.85 | 1.91 | 0.56 |
| Person Category | Total After Acquisition Shares |
|---|
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 21% |
| 3 Years: | 30% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 52% |
| 5 Years: | 40% |
| 3 Years: | 68% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 55% |
| 3 Years: | 48% |
| 1 Year: | -22% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 23% |
| 3 Years: | 31% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 63% |
| 5 Years: | 41% |
| 3 Years: | 55% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 55% |
| 3 Years: | 48% |
| 1 Year: | -22% |
Recent Bets
|
Date
|
Stock
|
Party
|
Deal
|
Acq. Mode
|
Trans.
|
Quan.
|
Price
|
Value
|
|---|