Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.1 | 0.8 | 4.4 | 1.1 | 1.2 | 1.9 | 1.1 | 1.2 | 3.2 | 55.4 |
|---|
| Expenses | 5.0 | 1.4 | 5.8 | 1.0 | 1.4 | 1.6 | 3.9 | 0.7 | 3.1 | 54.5 |
|---|
| Operating Profit | 0.2 | -0.5 | -1.4 | 0.1 | -0.3 | 0.3 | -2.8 | 0.5 | 0.2 | 1.0 |
|---|
| OPM % | 3.11% | -59.69% | -32.35% | 9.1% | -23.81% | 15.73% | -267.11% | 38.51% | 4.95% | 1.71% |
|---|
| Other Income | 0.1 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.9 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.1 | -0.8 | -0.6 | -0.2 | -0.5 | 0.0 | -3.8 | 0.4 | 0.1 | 0.8 |
|---|
| Tax % | -6.2% | -0.6% | 61.1% | 0% | -3.1% | 14.3% | 8.6% | 0% | 0% | 0% |
|---|
| Net Profit | -0.1 | -0.8 | -0.9 | -0.2 | -0.5 | 0.0 | -2.4 | 0.4 | 0.1 | 0.8 |
|---|
| EPS in Rs | -0.01 | -0.15 | -0.17 | -0.03 | -0.1 | | -0.46 | 0.07 | 0.02 | 0.16 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.5 | 1.2 | 4.7 | 1.4 | 1.1 | 2.0 | 1.2 | 1.3 | 3.2 | 55.4 |
|---|
| Expenses | 5.3 | 1.7 | 5.9 | 1.5 | 1.8 | 1.7 | 4.1 | 1.0 | 3.1 | 54.5 |
|---|
| Operating Profit | 0.2 | -0.5 | -1.2 | 0.0 | -0.7 | 0.3 | -2.9 | 0.3 | 0.1 | 0.9 |
|---|
| OPM % | 3.12% | -38.37% | -25.48% | -2.08% | -66.45% | 13.7% | -247.94% | 26% | 4.49% | 1.67% |
|---|
| Other Income | 0.1 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.9 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.1 | -0.7 | 0.3 | -0.3 | -1.0 | 0.0 | -3.9 | 0.3 | 0.1 | 0.8 |
|---|
| Tax % | -7.1% | -0.7% | -134.9% | 0% | -1.7% | -150% | 8.3% | 0% | 0% | 0% |
|---|
| Net Profit | -0.1 | -0.7 | -0.1 | -0.3 | -1.0 | 0.0 | -2.5 | 0.3 | 0.1 | 0.8 |
|---|
| EPS in Rs | -0.01 | -0.14 | -0.02 | -0.06 | -0.18 | | -0.48 | 0.05 | 0.02 | 0.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-14% |
| 5 Years: |
-33% |
| 3 Years: |
-30% |
| TTM: |
613% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-66% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
4% |
| 3 Years: |
-5% |
| 1 Year: |
24% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-36% |
| 3 Years: |
-40% |
| TTM: |
563% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-109% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
4% |
| 3 Years: |
-5% |
| 1 Year: |
24% |
