Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 19,681.7 | 20,882.9 | 22,004.5 | 23,477.9 | 24,587.0 | 25,363.0 | 26,350.1 | 26,364.4 | 26,708.4 | 26,957.9 |
|---|
| Interest | 11,376.7 | 12,254.8 | 13,754.0 | 14,638.2 | 15,460.9 | 16,195.0 | 16,913.5 | 16,952.3 | 17,661.2 | 17,717.7 |
|---|
| Expenses | 9,081.0 | 8,315.7 | 9,632.0 | 7,568.7 | 7,368.3 | 7,412.6 | 8,870.7 | 8,891.8 | 7,974.7 | 7,764.1 |
|---|
| Financing Profit | -776.0 | 312.4 | -1,381.5 | 1,271.0 | 1,757.8 | 1,755.5 | 566.0 | 520.3 | 1,072.5 | 1,476.2 |
|---|
| Financing Margin % | -3.9% | 1.5% | -6.3% | 5.4% | 7.1% | 6.9% | 2.1% | 2% | 4% | 5.5% |
|---|
| Other Income | 3,276.3 | 3,270.8 | 5,269.2 | 3,903.3 | 3,695.2 | 3,774.3 | 4,707.4 | 4,509.2 | 5,328.0 | 4,416.6 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 2,500.3 | 3,583.2 | 3,887.8 | 5,174.3 | 5,453.0 | 5,529.8 | 5,273.4 | 5,029.5 | 6,400.6 | 5,892.8 |
|---|
| Tax % | -26.1% | -37.4% | -28.4% | -37.5% | -35.6% | -35.1% | -37.2% | -26.9% | -26.3% | -21.9% |
|---|
| Net Profit | 1,847.7 | 2,244.8 | 2,782.3 | 3,236.4 | 3,511.4 | 3,589.9 | 3,310.6 | 3,678.9 | 4,719.7 | 4,603.6 |
|---|
| EPS in Rs | 2.7 | 3.28 | 4.07 | 4.74 | 5.06 | | 4.42 | 4.82 | 6.18 | 6.03 |
|---|
| Gross NPA % | 8.45% | 7.93% | 7.53% | 7.34% | 6.38% | 4.83% | 4.76% | 4.54% | 4.36% | 3.85% |
|---|
| Net NPA % | 2.64% | 2.14% | 1.7% | 1.58% | 1.3% | 1.08% | 1.03% | 0.9% | 0.98% | 0.82% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 19,778.2 | 20,966.1 | 22,163.0 | 23,613.2 | 24,731.6 | 25,520.9 | 26,509.9 | 26,526.9 | 26,886.6 | 27,134.8 |
|---|
| Interest | 11,383.5 | 12,241.7 | 13,810.1 | 14,664.2 | 15,498.2 | 16,235.5 | 16,965.8 | 17,004.0 | 17,719.9 | 17,764.6 |
|---|
| Expenses | 9,598.4 | 8,817.4 | 10,041.2 | 7,977.7 | 7,962.1 | 8,012.1 | 9,364.6 | 9,367.0 | 8,686.3 | 8,095.9 |
|---|
| Financing Profit | -1,203.7 | -93.0 | -1,688.2 | 971.3 | 1,271.4 | 1,273.3 | 179.5 | 155.9 | 480.4 | 1,274.3 |
|---|
| Financing Margin % | -6.1% | -0.4% | -7.6% | 4.1% | 5.1% | 5% | 0.7% | 0.6% | 1.8% | 4.7% |
|---|
| Other Income | 3,697.0 | 3,669.4 | 5,600.5 | 4,209.1 | 4,220.9 | 4,281.1 | 5,101.7 | 4,798.6 | 5,925.5 | 4,614.4 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 2,493.2 | 3,576.4 | 3,912.3 | 5,180.4 | 5,492.3 | 5,554.3 | 5,281.2 | 4,954.5 | 6,405.9 | 5,888.7 |
|---|
| Tax % | -26.2% | -37.5% | -28.5% | -37.4% | -35.4% | -35% | -37.3% | -27.3% | -26.3% | -21.9% |
|---|
| Net Profit | 1,853.1 | 2,263.7 | 2,811.8 | 3,271.7 | 3,571.8 | 3,625.4 | 3,328.3 | 3,641.8 | 4,750.9 | 4,623.0 |
|---|
| EPS in Rs | 2.71 | 3.31 | 4.11 | 4.79 | 5.14 | 4.89 | 4.44 | 4.77 | 6.22 | 6.06 |
|---|
| Gross NPA % | % | % | % | % | % | % | 4.76% | % | % | % |
|---|
| Net NPA % | % | % | % | % | % | % | 1.03% | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
24% |
| 3 Years: |
17% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
26% |
| 5 Years: |
52% |
| 3 Years: |
51% |
| TTM: |
32% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
44% |
| 3 Years: |
57% |
| 1 Year: |
-8% |
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
24% |
| 3 Years: |
17% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
26% |
| 5 Years: |
51% |
| 3 Years: |
51% |
| TTM: |
31% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
44% |
| 3 Years: |
57% |
| 1 Year: |
-8% |
