Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,184.9 | 4,627.2 | 4,987.4 | 5,223.9 | 5,218.8 | 5,551.9 | 5,859.7 | 6,024.0 | 6,078.4 | 6,220.0 |
|---|
| Interest | 2,415.3 | 2,675.3 | 3,015.3 | 3,215.1 | 3,302.3 | 3,563.8 | 3,672.3 | 3,770.4 | 3,778.0 | 3,842.3 |
|---|
| Expenses | 1,765.5 | 1,753.8 | 2,025.1 | 2,295.2 | 1,923.5 | 2,072.0 | 2,506.8 | 2,226.5 | 2,354.7 | 2,567.4 |
|---|
| Financing Profit | 4.1 | 198.0 | -53.0 | -286.4 | -7.0 | -83.9 | -319.4 | 27.0 | -54.3 | -189.8 |
|---|
| Financing Margin % | 0.1% | 4.3% | -1.1% | -5.5% | -0.1% | -1.5% | -5.5% | 0.4% | -0.9% | -3.1% |
|---|
| Other Income | 779.9 | 823.5 | 959.5 | 633.0 | 646.8 | 860.8 | 1,124.9 | 835.4 | 993.1 | 1,185.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 784.0 | 1,021.5 | 906.5 | 346.7 | 639.8 | 776.9 | 805.5 | 862.5 | 938.8 | 996.2 |
|---|
| Tax % | -35.6% | -36.1% | -35.9% | -35.5% | -37.2% | -35.3% | -34.7% | -36.1% | -35.8% | -35.9% |
|---|
| Net Profit | 504.5 | 653.0 | 581.2 | 223.5 | 401.7 | 502.8 | 525.8 | 551.0 | 602.7 | 638.8 |
|---|
| EPS in Rs | 0.42 | 0.55 | 0.49 | 0.19 | 0.34 | 0.42 | 0.44 | 0.46 | 0.5 | 0.53 |
|---|
| Gross NPA % | 6.58% | 5.63% | 4.78% | 4.48% | 4.14% | 3.85% | 3.46% | 3.32% | 3.18% | 2.91% |
|---|
| Net NPA % | 1.99% | 1.66% | 1.29% | 1.18% | 1.11% | 0.98% | 0.89% | 0.78% | 0.73% | 0.63% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,184.9 | 4,627.2 | 4,987.4 | 5,223.9 | 5,218.8 | 5,551.9 | 5,859.7 | 6,024.0 | 6,078.4 | 6,220.0 |
|---|
| Interest | 2,415.3 | 2,675.3 | 3,015.3 | 3,215.1 | 3,302.3 | 3,563.8 | 3,672.3 | 3,770.4 | 3,778.0 | 3,842.3 |
|---|
| Expenses | 1,765.5 | 1,753.8 | 2,025.1 | 2,295.2 | 1,923.5 | 2,072.0 | 2,506.8 | 2,226.5 | 2,354.7 | 2,567.4 |
|---|
| Financing Profit | 4.1 | 198.0 | -53.0 | -286.4 | -7.0 | -83.9 | -319.4 | 27.0 | -54.3 | -189.8 |
|---|
| Financing Margin % | 0.1% | 4.3% | -1.1% | -5.5% | -0.1% | -1.5% | -5.5% | 0.4% | -0.9% | -3.1% |
|---|
| Other Income | 779.9 | 823.5 | 959.5 | 633.0 | 646.8 | 860.8 | 1,124.9 | 835.4 | 993.1 | 1,185.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 784.0 | 1,021.5 | 906.5 | 346.7 | 639.8 | 776.9 | 805.5 | 862.5 | 938.8 | 996.2 |
|---|
| Tax % | -35.6% | -36.1% | -35.9% | -35.5% | -37.2% | -35.3% | -34.7% | -36.1% | -35.8% | -35.9% |
|---|
| Net Profit | 497.3 | 654.1 | 557.5 | 224.9 | 403.5 | 505.2 | 2,301.2 | 555.3 | 606.8 | 640.2 |
|---|
| EPS in Rs | 0.42 | 0.55 | 0.47 | 0.19 | 0.34 | 0.42 | 0.45 | 0.45 | 0.5 | 0.54 |
|---|
| Gross NPA % | 6.58% | 5.63% | 4.78% | 4.48% | 4.14% | 3.85% | 3.46% | 3.32% | 3.18% | 2.91% |
|---|
| Net NPA % | 1.99% | 1.66% | 1.29% | 1.18% | 1.11% | 0.98% | 0.89% | 0.78% | 0.73% | 0.63% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
11% |
| 3 Years: |
19% |
| TTM: |
15% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
25% |
| 3 Years: |
38% |
| TTM: |
48% |
| Stock Price CAGR |
| 10 Years: |
-6% |
| 5 Years: |
23% |
| 3 Years: |
39% |
| 1 Year: |
-46% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
19% |
| TTM: |
15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
38% |
| TTM: |
48% |
| Stock Price CAGR |
| 10 Years: |
-6% |
| 5 Years: |
23% |
| 3 Years: |
39% |
| 1 Year: |
-46% |
