Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.3 | 7.0 | 4.8 | 5.3 | 34.1 | 22.7 | 42.4 | 9.8 | 2.1 | 1.8 |
|---|
| Expenses | 2.6 | 6.6 | 5.0 | 5.2 | 35.4 | 22.8 | 42.1 | 7.9 | 1.3 | 0.6 |
|---|
| Operating Profit | -0.3 | 0.4 | -0.2 | 0.1 | -1.3 | -0.1 | 0.4 | 1.9 | 0.8 | 1.2 |
|---|
| OPM % | -12.86% | 5.37% | -4.71% | 2.12% | -3.87% | -0.48% | 0.84% | 19.56% | 38.94% | 68.29% |
|---|
| Other Income | 0.6 | 0.0 | 0.2 | 0.0 | 1.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.7 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
|---|
| Profit before tax | 0.2 | 0.3 | -0.1 | 0.0 | 0.2 | 0.4 | 0.1 | 1.7 | 0.4 | 0.3 |
|---|
| Tax % | -24.8% | -23.5% | -54.7% | -30.6% | 7.6% | -42.7% | -50.9% | -24.1% | -17.9% | -47.4% |
|---|
| Net Profit | 0.1 | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 1.3 | 0.4 | 0.1 |
|---|
| EPS in Rs | 0.41 | 0.8 | -0.16 | 0.12 | 0.72 | 0.67 | 0.04 | 0.85 | 0.25 | 0.09 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 7.0 | 10.0 | 36.4 | 32.3 | 53.8 | 11.4 | 2.8 | 1.6 |
|---|
| Expenses | 7.2 | 9.7 | 38.0 | 32.4 | 53.2 | 9.3 | 1.4 | 0.6 |
|---|
| Operating Profit | -0.2 | 0.3 | -1.5 | -0.1 | 0.6 | 2.1 | 1.5 | 1.0 |
|---|
| OPM % | -2.49% | 2.77% | -4.19% | -0.28% | 1.14% | 18.71% | 52.48% | 63.14% |
|---|
| Other Income | 0.2 | 0.0 | 1.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.6 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
|---|
| Profit before tax | -0.1 | 0.2 | 0.0 | 0.4 | 0.4 | 1.9 | 1.1 | 0.1 |
|---|
| Tax % | -68.7% | -30.4% | 361.1% | -36.8% | -34.9% | -24.6% | -21% | -85.7% |
|---|
| Net Profit | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 1.4 | 0.9 | 0.0 |
|---|
| EPS in Rs | -0.07 | 0.1 | 0.26 | 0.87 | 0.15 | 0.95 | 0.58 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
22% |
| 5 Years: |
75% |
| 3 Years: |
-18% |
| TTM: |
-86% |
| Compounded Profit
Growth |
| 10 Years: |
26% |
| 5 Years: |
94% |
| 3 Years: |
98% |
| TTM: |
596% |
| Stock Price CAGR |
| 10 Years: |
57% |
| 5 Years: |
147% |
| 3 Years: |
121% |
| 1 Year: |
209% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-87% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
416% |
| Stock Price CAGR |
| 10 Years: |
57% |
| 5 Years: |
147% |
| 3 Years: |
121% |
| 1 Year: |
209% |
