Quarterly Table
| Metrics | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 19.2 | 18.9 | 20.7 | 15.9 | 14.7 | 14.0 | 13.3 | 12.9 |
|---|
| Expenses | 12.4 | 8.4 | 8.9 | 9.1 | 12.4 | 6.4 | 6.5 | 19.7 |
|---|
| Operating Profit | 6.8 | 10.5 | 11.8 | 6.8 | 2.4 | 7.6 | 6.8 | -6.8 |
|---|
| OPM % | 35.58% | 55.5% | 56.99% | 42.72% | 15.96% | 54.45% | 51.06% | -53.23% |
|---|
| Other Income | 9.7 | 113.3 | 8.5 | 245.0 | 21.2 | 12.8 | 7.2 | 10.1 |
|---|
| Interest | 2.7 | 2.1 | 1.3 | 1.2 | 1.1 | 1.1 | 0.5 | 0.1 |
|---|
| Depreciation | 2.0 | 1.9 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 |
|---|
| Profit before tax | 14.6 | 23.1 | 34.6 | 23.5 | 20.8 | 17.7 | 11.9 | 3.8 |
|---|
| Tax % | -12.7% | -27.6% | -14.1% | -22.3% | -25.6% | 35.3% | 30.7% | 45% |
|---|
| Net Profit | 10.4 | 86.7 | 14.8 | 193.4 | 15.5 | 11.4 | 8.2 | 0.8 |
|---|
| EPS in Rs | 0.42 | 3.53 | 0.6 | 7.87 | 0.63 | 0.47 | 0.33 | 0.03 |
|---|
| Metrics | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 26.3 | 24.9 | 25.6 | 20.1 | 18.7 | 20.0 | 23.4 |
|---|
| Expenses | 13.0 | 9.2 | 10.1 | 10.5 | 13.7 | 7.8 | 8.2 |
|---|
| Operating Profit | 13.3 | 15.7 | 15.4 | 9.6 | 5.0 | 12.3 | 15.2 |
|---|
| OPM % | 50.7% | 63.06% | 60.35% | 47.81% | 26.61% | 61.24% | 65% |
|---|
| Other Income | -1.5 | 99.3 | -4.4 | 211.7 | 9.7 | 6.0 | 3.0 |
|---|
| Interest | 3.0 | 2.4 | 1.5 | 1.3 | 1.2 | 1.3 | 0.6 |
|---|
| Depreciation | 4.2 | 4.2 | 4.0 | 3.9 | 3.8 | 4.2 | 4.5 |
|---|
| Profit before tax | 7.4 | 11.6 | 22.9 | 11.3 | 9.6 | 12.8 | 13.1 |
|---|
| Tax % | -36.1% | -30.6% | -23.8% | -25.3% | 50.7% | -48.5% | -32.8% |
|---|
| Net Profit | 6.1 | 78.5 | 6.8 | 159.0 | 4.7 | 6.6 | 8.8 |
|---|
| EPS in Rs | 0.25 | 3.19 | 0.28 | 6.48 | 0.19 | 0.27 | 0.36 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-27% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
1455% |
| TTM: |
-46% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
-27% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
1341% |
| TTM: |
-30% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
-27% |
