Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.4 | 5.2 | 2.0 | 2.1 | 2.2 | 1.9 | 2.2 | 2.1 | 1.9 | 1.0 |
|---|
| Expenses | 1.9 | 9.8 | 2.0 | 1.7 | 2.0 | 2.3 | 1.5 | 1.7 | 1.7 | 5.5 |
|---|
| Operating Profit | -0.5 | -4.6 | 0.0 | 0.4 | 0.2 | -0.4 | 0.7 | 0.4 | 0.2 | -4.5 |
|---|
| OPM % | -35.46% | -88.48% | -0.51% | 16.75% | 10.96% | -18.56% | 30.73% | 17.22% | 12.23% | -454% |
|---|
| Other Income | 0.3 | -1.7 | 0.4 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.8 |
|---|
| Interest | 4.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -5.2 | -4.7 | 0.2 | 0.2 | 0.1 | -0.2 | 0.5 | 0.2 | 0.1 | -3.9 |
|---|
| Tax % | 0% | -111.7% | -588.2% | -588.2% | -1483.3% | 454.5% | -184% | -469.8% | -1214.3% | -297.9% |
|---|
| Net Profit | -5.2 | 0.8 | -0.8 | -0.8 | -0.8 | -1.3 | -0.4 | -0.7 | -0.8 | -15.5 |
|---|
| EPS in Rs | -1.22 | 2.87 | -0.2 | -0.2 | -0.2 | -0.29 | -0.08 | -0.16 | -0.18 | -3.7 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.4 | 1.4 | 5.2 | 2.0 | 2.1 | 2.2 | 1.9 | 2.2 | 2.1 | 1.9 |
|---|
| Expenses | 1.8 | 1.9 | 9.8 | 2.0 | 1.8 | 2.0 | 2.3 | 1.5 | 1.7 | 1.7 |
|---|
| Operating Profit | -0.5 | -0.5 | -4.6 | 0.0 | 0.3 | 0.2 | -0.4 | 0.7 | 0.4 | 0.2 |
|---|
| OPM % | -34.56% | -35.46% | -88.48% | -0.51% | 14.83% | 10.96% | -20.1% | 30.73% | 17.22% | 12.23% |
|---|
| Other Income | 0.3 | 0.3 | -1.7 | 0.4 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.8 | 4.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 37.8 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -38.8 | -5.2 | -4.7 | 0.2 | 0.1 | 0.1 | -0.3 | 0.5 | 0.2 | 0.1 |
|---|
| Tax % | 0% | 0% | -111.7% | -588.2% | -588.2% | -1483.3% | 454.5% | 184% | 472.3% | 1214.3% |
|---|
| Net Profit | -38.8 | -5.2 | 0.8 | -0.8 | -0.9 | -0.8 | -1.3 | -0.4 | -0.7 | -0.8 |
|---|
| EPS in Rs | -9.18 | -1.22 | 2.87 | -0.2 | -0.21 | -0.2 | -0.29 | -0.08 | -0.16 | -0.18 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-29% |
| 5 Years: |
21% |
| 3 Years: |
6% |
| TTM: |
-11% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
-13% |
| TTM: |
-362% |
| Stock Price CAGR |
| 10 Years: |
-32% |
| 5 Years: |
17% |
| 3 Years: |
-2% |
| 1 Year: |
-62% |
| Compounded Sales
Growth |
| 10 Years: |
-29% |
| 5 Years: |
21% |
| 3 Years: |
6% |
| TTM: |
-11% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
-13% |
| TTM: |
-356% |
| Stock Price CAGR |
| 10 Years: |
-32% |
| 5 Years: |
17% |
| 3 Years: |
-2% |
| 1 Year: |
-62% |
