Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.4 | 4.4 | 1.7 | 4.9 | 3.1 | 1.3 | 2.6 | 5.0 | 9.2 | 0.6 |
|---|
| Expenses | 0.8 | 3.9 | 1.0 | 4.3 | 3.1 | 0.6 | 0.5 | 3.7 | 7.7 | 1.0 |
|---|
| Operating Profit | -0.4 | 0.5 | 0.6 | 0.6 | 0.0 | 0.7 | 2.1 | 1.3 | 1.5 | -0.4 |
|---|
| OPM % | -107.18% | 10.52% | 38.62% | 11.58% | 0.76% | 53.81% | 80.94% | 26.7% | 16.48% | -65.31% |
|---|
| Other Income | 0.2 | 1.0 | 0.9 | 0.9 | 1.1 | 0.9 | 1.1 | 1.0 | 1.1 | 1.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.2 | 1.4 | 1.6 | 1.5 | 1.0 | 1.6 | 3.2 | 2.3 | 2.7 | 1.1 |
|---|
| Tax % | 0% | 0% | -30% | -26.1% | -31.1% | -19% | -26.3% | -25.2% | -22% | -16.1% |
|---|
| Net Profit | -0.2 | 1.4 | 1.1 | 1.1 | 0.7 | 1.3 | 2.4 | 1.7 | 2.1 | 0.9 |
|---|
| EPS in Rs | -0.01 | 0.06 | 0.05 | 0.05 | 0.03 | 0.06 | 0.11 | 0.08 | 0.09 | 0.02 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.8 | 5.1 | 3.4 | 1.5 | 2.8 | 5.2 | 9.4 | 0.7 |
|---|
| Expenses | 1.3 | 4.6 | 3.5 | 0.9 | 0.7 | 3.9 | 7.9 | 1.1 |
|---|
| Operating Profit | 0.5 | 0.5 | -0.1 | 0.6 | 2.2 | 1.3 | 1.5 | -0.4 |
|---|
| OPM % | 28.65% | 9.92% | -2.24% | 39.1% | 76.19% | 25.55% | 15.62% | -56.31% |
|---|
| Other Income | 0.9 | 0.9 | 1.1 | 0.9 | 1.1 | 1.0 | 1.1 | 1.5 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 1.4 | 1.5 | 0.9 | 1.5 | 3.2 | 2.3 | 2.6 | 1.1 |
|---|
| Tax % | -33.4% | -27.1% | -34.4% | -20.4% | -26.6% | -25.3% | -22.4% | -16.3% |
|---|
| Net Profit | 0.9 | 1.1 | 0.6 | 1.2 | 2.3 | 1.7 | 2.0 | 0.9 |
|---|
| EPS in Rs | 0.04 | 0.05 | 0.03 | 0.05 | 0.1 | 0.08 | 0.09 | 0.02 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
-6% |
| 3 Years: |
49% |
| TTM: |
58% |
| Compounded Profit
Growth |
| 10 Years: |
36% |
| 5 Years: |
32% |
| 3 Years: |
59% |
| TTM: |
69% |
| Stock Price CAGR |
| 10 Years: |
-12% |
| 5 Years: |
28% |
| 3 Years: |
-23% |
| 1 Year: |
-9% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
53% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
85% |
| Stock Price CAGR |
| 10 Years: |
-12% |
| 5 Years: |
28% |
| 3 Years: |
-23% |
| 1 Year: |
-9% |
