Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 16.2 | 42.6 | 19.1 | 3.2 | 8.1 | 22.7 | 7.7 | 12.3 | 15.1 | 49.7 |
|---|
| Expenses | 18.5 | 36.2 | 26.4 | 2.9 | 7.9 | 66.8 | 6.2 | 11.6 | 12.1 | 27.3 |
|---|
| Operating Profit | -2.3 | 6.3 | -7.3 | 0.3 | 0.2 | -44.1 | 1.5 | 0.7 | 3.0 | 22.5 |
|---|
| OPM % | -14.13% | 14.89% | -38.16% | 9.32% | 2.72% | -194.75% | 19.3% | 5.75% | 19.71% | 45.2% |
|---|
| Other Income | 16.4 | 27.2 | 19.5 | 19.4 | 20.0 | 34.1 | 0.2 | 0.3 | 0.2 | 33.9 |
|---|
| Interest | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 1.0 | 0.8 |
|---|
| Depreciation | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
|---|
| Profit before tax | 12.6 | 32.4 | 11.2 | 18.8 | 19.4 | -27.9 | 1.1 | 0.4 | 1.8 | 99.6 |
|---|
| Tax % | -32.8% | -12.7% | -46.4% | -22.4% | -24.3% | -601.7% | 0% | 0% | 0% | -0.2% |
|---|
| Net Profit | 8.5 | 28.3 | 6.0 | 14.6 | 14.7 | 54.7 | 1.1 | 0.4 | 1.8 | 52.4 |
|---|
| EPS in Rs | 2.95 | 9.84 | 2.5 | 0.94 | 0.95 | 19.1 | 0.07 | 0.02 | 0.12 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 16.2 | 42.6 | 19.1 | 3.2 | 8.1 | 22.7 | 7.7 | 12.3 | 15.1 | 49.7 |
|---|
| Expenses | 18.7 | 36.4 | 26.4 | 3.0 | 7.9 | 21.7 | 6.2 | 11.7 | 12.1 | 26.8 |
|---|
| Operating Profit | -2.5 | 6.1 | -7.3 | 0.2 | 0.2 | 1.0 | 1.5 | 0.7 | 3.0 | 23.0 |
|---|
| OPM % | -15.42% | 14.42% | -38.16% | 6.52% | 2.35% | 4.24% | 19.3% | 5.51% | 19.64% | 46.21% |
|---|
| Other Income | 0.5 | 11.3 | 0.8 | 0.7 | 1.3 | -11.2 | 0.2 | 0.3 | 0.2 | 33.9 |
|---|
| Interest | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 1.0 | 0.8 |
|---|
| Depreciation | 1.0 | 0.8 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 |
|---|
| Profit before tax | -3.6 | 16.2 | -7.5 | -0.1 | 0.6 | -1.5 | 1.0 | 0.3 | 1.8 | 100.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 36.3% | 0% | 0% | 0% | -0.2% |
|---|
| Net Profit | -3.6 | 16.2 | -7.5 | -0.1 | 0.6 | -15.2 | 1.0 | 0.3 | 1.8 | 52.9 |
|---|
| EPS in Rs | -1.24 | 5.65 | -3.13 | -0.06 | 0.04 | -0.99 | 0.06 | 0.02 | 0.11 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-23% |
| 5 Years: |
-25% |
| 3 Years: |
-20% |
| TTM: |
-21% |
| Compounded Profit
Growth |
| 10 Years: |
27% |
| 5 Years: |
20% |
| 3 Years: |
22% |
| TTM: |
-35% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
66% |
| 3 Years: |
34% |
| 1 Year: |
-31% |
| Compounded Sales
Growth |
| 10 Years: |
-23% |
| 5 Years: |
-25% |
| 3 Years: |
-20% |
| TTM: |
-21% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
0% |
| TTM: |
-165% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
66% |
| 3 Years: |
34% |
| 1 Year: |
-31% |
