Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 15.3 | 16.9 | 10.3 | 1.3 | 3.2 | 1.8 | 2.5 | 3.5 | 3.3 | 4.1 |
|---|
| Expenses | 13.8 | 9.2 | 8.8 | 2.5 | 3.3 | 3.2 | 2.9 | 3.0 | 3.0 | 3.0 |
|---|
| Operating Profit | 1.4 | 7.7 | 1.4 | -1.2 | -0.1 | -1.4 | -0.4 | 0.4 | 0.3 | 1.0 |
|---|
| OPM % | 9.36% | 45.59% | 13.8% | -94.48% | -4.25% | -77.75% | -15.89% | 12.17% | 8.82% | 25.23% |
|---|
| Other Income | 0.2 | 0.9 | 0.2 | 0.2 | 0.4 | 0.6 | 0.8 | 1.1 | 1.2 | 2.0 |
|---|
| Interest | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | 0.4 | 0.5 | 0.3 |
|---|
| Depreciation | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 1.2 | 7.9 | 0.8 | -1.8 | -0.7 | -1.9 | -0.5 | 0.6 | 0.6 | 2.3 |
|---|
| Tax % | -1.5% | -38.3% | 0% | 0% | -122.4% | -9.9% | 0.4% | 0% | -18.7% | -4.5% |
|---|
| Net Profit | 1.2 | 4.9 | 0.8 | -1.8 | 0.2 | -1.8 | -0.5 | 0.6 | 0.5 | 2.0 |
|---|
| EPS in Rs | 1.34 | 5.4 | 0.93 | -1.97 | 0.17 | -1.95 | -0.53 | 0.71 | 0.57 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 15.3 | 19.1 | 10.3 | 9.0 | 5.2 | 6.4 | 4.1 | 14.3 | 7.1 | 6.2 |
|---|
| Expenses | 14.2 | 11.2 | 9.2 | 8.3 | 4.7 | 8.0 | 4.3 | 11.6 | 7.2 | 2.4 |
|---|
| Operating Profit | 1.1 | 8.0 | 1.1 | 0.6 | 0.5 | -1.6 | -0.2 | 2.7 | -0.1 | 3.8 |
|---|
| OPM % | 7.13% | 41.64% | 10.66% | 7.22% | 9.77% | -25.69% | -5.86% | 18.77% | -1.43% | 61.06% |
|---|
| Other Income | 0.2 | 0.9 | 0.2 | 0.2 | 0.4 | 0.6 | 0.8 | 1.1 | 1.3 | 2.0 |
|---|
| Interest | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | 0.4 | 0.5 | 0.3 |
|---|
| Depreciation | 0.4 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 |
|---|
| Profit before tax | 0.8 | 8.1 | 0.5 | 0.1 | -0.1 | -2.2 | -0.3 | 2.9 | 0.2 | 5.0 |
|---|
| Tax % | -1.1% | -42.9% | 0% | 0% | -1187.3% | 1.3% | 0.6% | 0% | -48.6% | -22.1% |
|---|
| Net Profit | 0.8 | 4.6 | 0.5 | 0.1 | 0.8 | -2.3 | -0.3 | 2.9 | 0.1 | 3.8 |
|---|
| EPS in Rs | 0.9 | 5.12 | 0.54 | 0.06 | 0.86 | -2.51 | -0.37 | 3.2 | 0.14 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-10% |
| 5 Years: |
2% |
| 3 Years: |
-14% |
| TTM: |
-65% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-126% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
29% |
| 3 Years: |
16% |
| 1 Year: |
-18% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
4% |
| TTM: |
-27% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-93% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
29% |
| 3 Years: |
16% |
| 1 Year: |
-18% |
