Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 |
|---|
| Sales | 0.7 | 4.8 | 0.9 | 1.3 | 0.6 | 1.2 | 1.5 | 1.4 | 1.9 | 1.4 |
|---|
| Expenses | 0.4 | 4.2 | 0.9 | 1.0 | 5.0 | 1.1 | 1.4 | 1.1 | 0.3 | 1.2 |
|---|
| Operating Profit | 0.3 | 0.5 | 0.1 | 0.4 | -4.4 | 0.2 | 0.0 | 0.3 | 1.6 | 0.2 |
|---|
| OPM % | 46.69% | 10.77% | 5.78% | 29.1% | -788.99% | 14.2% | 3.29% | 20.43% | 86.21% | 15% |
|---|
| Other Income | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 1.5 | 1.0 |
|---|
| Interest | 0.9 | 1.0 | 1.2 | 1.3 | 0.9 | 0.9 | 1.1 | 1.1 | 1.0 | 0.9 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.6 | -0.2 | -1.2 | -0.9 | -5.4 | -0.8 | -0.5 | -0.4 | 2.1 | 0.3 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -0.6 | -0.2 | -1.2 | -0.9 | -5.4 | -0.8 | -0.5 | -0.4 | 2.1 | 0.3 |
|---|
| EPS in Rs | -0.26 | -0.05 | -0.48 | -0.33 | -1.96 | -0.16 | -0.21 | -0.08 | 0.42 | 0.05 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.7 | 3.5 | 1.9 | 2.7 | 3.2 | 3.0 | 5.1 | 4.0 | 3.5 | 3.5 |
|---|
| Expenses | 2.8 | 2.9 | 6.7 | 2.8 | 3.4 | 3.0 | 2.3 | 3.4 | 3.9 | 3.2 |
|---|
| Operating Profit | -0.1 | 0.6 | -4.8 | -0.1 | -0.1 | 0.1 | 2.8 | 0.6 | -0.4 | 0.2 |
|---|
| OPM % | -2.78% | 17.71% | -251.28% | -2.6% | -3.91% | 2.61% | 55.16% | 14.67% | -10.5% | 6.97% |
|---|
| Other Income | 0.4 | -0.1 | 0.2 | 0.3 | 1.0 | 0.9 | 1.2 | 0.2 | -0.8 | 0.0 |
|---|
| Interest | 1.3 | 1.5 | 1.3 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 0.6 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -1.1 | -1.0 | -6.0 | -1.1 | -0.5 | -0.4 | 2.7 | -0.4 | -2.3 | -0.5 |
|---|
| Tax % | 0% | 0% | 0.1% | 0% | 0% | 0% | -0.1% | 0% | 0% | -138.8% |
|---|
| Net Profit | -1.1 | -1.0 | -6.0 | -1.1 | -0.5 | -0.4 | 2.7 | -0.4 | -2.3 | -1.1 |
|---|
| EPS in Rs | -0.45 | -0.38 | -2.18 | -0.19 | -0.21 | -0.07 | 0.98 | -0.08 | -0.45 | -0.61 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-1% |
| 5 Years: |
38% |
| 3 Years: |
1% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
40% |
| 5 Years: |
19% |
| 3 Years: |
40% |
| TTM: |
389% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
49% |
| 3 Years: |
29% |
| 1 Year: |
-24% |
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
15% |
| 3 Years: |
-2% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
-31% |
| TTM: |
-719% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
49% |
| 3 Years: |
29% |
| 1 Year: |
-24% |
