Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10,479.8 | 10,987.6 | 10,938.5 | 10,697.2 | 10,439.7 | 10,551.4 | 10,411.0 | 10,629.6 | 10,938.6 | 11,176.2 |
|---|
| Expenses | 9,531.7 | 9,592.7 | 9,895.1 | 9,910.6 | 10,102.5 | 9,999.9 | 9,712.8 | 9,677.8 | 9,951.5 | 9,998.9 |
|---|
| Operating Profit | 948.1 | 1,394.9 | 1,043.4 | 786.6 | 337.2 | 551.5 | 698.2 | 951.8 | 987.1 | 1,177.3 |
|---|
| OPM % | 9.05% | 12.7% | 9.54% | 7.35% | 3.23% | 5.23% | 6.71% | 8.95% | 9.02% | 10.53% |
|---|
| Other Income | 771.9 | 368.6 | 79.6 | 201.0 | 513.6 | 265.2 | 272.7 | 123.4 | 921.4 | 174.7 |
|---|
| Interest | 34.3 | 58.5 | 56.9 | 54.3 | 57.7 | 75.3 | 59.1 | 50.6 | 65.1 | 59.8 |
|---|
| Depreciation | 189.5 | 195.2 | 202.1 | 204.7 | 206.2 | 199.6 | 204.4 | 202.3 | 203.1 | 217.0 |
|---|
| Profit before tax | 1,496.2 | 1,509.8 | 864.0 | 728.6 | 586.9 | 541.8 | 707.4 | 822.3 | 1,640.3 | 1,075.2 |
|---|
| Tax % | -22.3% | -20.2% | -21.7% | -23.2% | -5.3% | -10.3% | -25.4% | -24% | -21.1% | -20.2% |
|---|
| Net Profit | 1,161.9 | 1,204.4 | 676.7 | 559.5 | 555.8 | 485.9 | 527.4 | 624.8 | 1,293.8 | 858.3 |
|---|
| EPS in Rs | 11.87 | 12.29 | 6.91 | 5.71 | 5.67 | 4.96 | 5.38 | 6.37 | 13.19 | 8.75 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 13,734.6 | 13,718.2 | 13,159.0 | 12,863.9 | 13,101.3 | 12,871.3 | 13,005.5 | 13,313.2 | 13,285.6 | 13,384.0 |
|---|
| Expenses | 11,590.6 | 11,910.2 | 11,821.0 | 11,941.1 | 11,954.9 | 11,772.2 | 11,441.0 | 11,563.0 | 11,476.6 | 11,543.9 |
|---|
| Operating Profit | 2,144.0 | 1,808.0 | 1,338.0 | 922.8 | 1,146.5 | 1,099.1 | 1,564.5 | 1,750.2 | 1,809.0 | 1,840.1 |
|---|
| OPM % | 15.61% | 13.18% | 10.17% | 7.17% | 8.75% | 8.54% | 12.03% | 13.15% | 13.62% | 13.75% |
|---|
| Other Income | 238.2 | 300.5 | 191.7 | 255.7 | 92.3 | 379.9 | 144.7 | 522.1 | 23.1 | 171.5 |
|---|
| Interest | 112.9 | 93.4 | 119.7 | 97.5 | 116.5 | 58.5 | 71.5 | 89.0 | 75.9 | 85.3 |
|---|
| Depreciation | 498.1 | 490.2 | 446.6 | 465.7 | 443.4 | 461.4 | 462.2 | 469.8 | 458.8 | 462.1 |
|---|
| Profit before tax | 1,780.2 | 1,529.9 | 963.4 | 623.8 | 674.1 | 952.7 | 1,175.5 | 1,712.9 | 1,290.8 | 1,465.4 |
|---|
| Tax % | -27.4% | -26.2% | -27.8% | -17.9% | -22.8% | -30.7% | -26.7% | -26.6% | -23.8% | 22% |
|---|
| Net Profit | 1,285.3 | 1,125.0 | 703.6 | 505.3 | 523.8 | 664.2 | 864.8 | 1,257.5 | 988.8 | 1,141.9 |
|---|
| EPS in Rs | 14.64 | 12.62 | 7.82 | 5.57 | 5.76 | 7.45 | 9.6 | 14.1 | 11.08 | 13.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
9% |
| 3 Years: |
8% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
-5% |
| 3 Years: |
-11% |
| TTM: |
65% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
24% |
| 3 Years: |
13% |
| 1 Year: |
18% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
8% |
| 3 Years: |
6% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
2% |
| 3 Years: |
-9% |
| TTM: |
80% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
24% |
| 3 Years: |
13% |
| 1 Year: |
18% |
