Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.1 | 0.8 | 4.7 | 7.2 | 4.8 | 11.2 | 8.4 | 5.1 | 6.5 | 5.9 |
|---|
| Expenses | 1.4 | 1.8 | 4.9 | 7.3 | 6.0 | 10.1 | 8.6 | 5.6 | 6.8 | 6.2 |
|---|
| Operating Profit | -0.3 | -1.0 | -0.2 | 0.0 | -1.2 | 1.0 | -0.2 | -0.6 | -0.3 | -0.3 |
|---|
| OPM % | -25.11% | -132.74% | -4.28% | -0.58% | -23.97% | 9.33% | -2.48% | -11.22% | -4.56% | -5.83% |
|---|
| Other Income | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 |
|---|
| Depreciation | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.2 | -1.0 | -0.4 | 0.0 | -1.1 | 1.1 | 0.2 | -0.4 | -0.2 | -0.5 |
|---|
| Tax % | 0% | 0% | -3.9% | 0% | 0% | 0% | -18.7% | 0% | 0% | 0% |
|---|
| Net Profit | -0.2 | -1.0 | -0.4 | 0.0 | -1.1 | 1.1 | 0.2 | -0.4 | -0.2 | -0.5 |
|---|
| EPS in Rs | -0.3 | -1.35 | -0.53 | 0.05 | -1.48 | 1.48 | 0.22 | -0.59 | -0.25 | -0.71 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.0 | 0.8 | 4.9 | 7.3 | 5.0 | 11.3 | 8.6 | 5.3 | 6.9 | 6.2 |
|---|
| Expenses | 1.5 | 2.1 | 5.7 | 8.0 | 6.7 | 10.5 | 9.3 | 6.3 | 7.5 | 6.8 |
|---|
| Operating Profit | -0.5 | -1.3 | -0.8 | -0.7 | -1.6 | 0.8 | -0.7 | -1.0 | -0.6 | -0.6 |
|---|
| OPM % | -45.31% | -169.92% | -15.39% | -9.75% | -32.58% | 6.92% | -7.62% | -19.72% | -8.43% | -9.63% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 |
|---|
| Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.6 | -1.4 | -1.1 | -0.8 | -1.7 | 0.7 | -0.4 | -1.1 | -0.6 | -0.9 |
|---|
| Tax % | 0% | 0% | -2.1% | 0% | 0.3% | 0% | 8.9% | 0% | 0% | 0% |
|---|
| Net Profit | -0.6 | -1.4 | -1.1 | -0.8 | -1.7 | 0.7 | -0.5 | -1.1 | -0.6 | -0.9 |
|---|
| EPS in Rs | -0.83 | -1.72 | -1.35 | -0.89 | -2.21 | 0.98 | -0.48 | -1.31 | -0.77 | -1.16 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
140% |
| 3 Years: |
96% |
| TTM: |
-7% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
17% |
| 3 Years: |
-33% |
| TTM: |
-175% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
7% |
| 3 Years: |
0% |
| 1 Year: |
-31% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
141% |
| 3 Years: |
97% |
| TTM: |
-6% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-5% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
7% |
| 3 Years: |
0% |
| 1 Year: |
-31% |
