Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Mar 2025 |
|---|
| Sales | 52.6 | 46.2 | 95.9 | 24.7 | 41.0 | 122.6 | 113.7 | 30.6 | 55.5 | 51.5 |
|---|
| Expenses | 5.7 | 5.8 | 6.6 | 6.0 | 5.4 | 8.5 | 9.7 | 6.0 | 7.4 | 8.2 |
|---|
| Operating Profit | 46.9 | 40.4 | 89.4 | 18.7 | 35.6 | 114.2 | 104.0 | 24.6 | 48.1 | 43.3 |
|---|
| OPM % | 89.21% | 87.41% | 93.17% | 75.84% | 86.92% | 93.1% | 91.49% | 80.27% | 86.64% | 84.07% |
|---|
| Other Income | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.3 | 1.2 | 1.1 | 0.4 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.9 |
|---|
| Profit before tax | 46.6 | 40.2 | 89.2 | 18.5 | 35.6 | 114.2 | 104.9 | 25.4 | 48.2 | 42.6 |
|---|
| Tax % | 21% | 17.8% | 3.4% | 19.7% | 12.3% | 2.5% | -7.9% | 5.2% | 26.9% | 17.4% |
|---|
| Net Profit | 36.8 | 33.0 | 86.2 | 14.9 | 31.2 | 111.3 | 113.2 | 24.1 | 35.3 | 35.2 |
|---|
| EPS in Rs | 7.28 | 6.53 | 17.04 | 2.94 | 6.16 | 22 | 22.38 | 4.76 | 6.97 | 6.96 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 107.0 | 37.7 | 30.7 | 151.6 | 123.9 | 50.6 | 57.1 | 142.5 | 142.5 | 3.7 |
|---|
| Expenses | 6.6 | 6.1 | 8.3 | 8.7 | 10.1 | 6.4 | 7.8 | 11.5 | 9.2 | 9.2 |
|---|
| Operating Profit | 100.5 | 31.6 | 22.4 | 142.9 | 113.8 | 44.2 | 49.3 | 130.9 | 133.3 | -5.4 |
|---|
| OPM % | 93.84% | 83.91% | 72.87% | 94.29% | 91.88% | 87.36% | 86.31% | 91.91% | 93.56% | -146.63% |
|---|
| Other Income | 0.0 | 0.0 | 0.2 | 0.3 | 1.2 | 1.1 | 0.4 | 0.7 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 3.1 | 5.1 | 5.2 | 4.7 | 0.9 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Profit before tax | 100.2 | 28.2 | 17.3 | 137.8 | 110.1 | 44.1 | 49.4 | 131.4 | 133.2 | -5.7 |
|---|
| Tax % | 4.1% | 15.7% | 25.9% | 2.9% | -1.1% | 14.7% | 23.8% | 18.7% | 24.5% | -16.9% |
|---|
| Net Profit | 107.4 | 34.7 | 19.9 | 147.7 | 123.5 | 53.2 | 60.5 | 131.1 | 123.7 | 19.6 |
|---|
| EPS in Rs | 21.17 | 6.82 | 4.01 | 29.02 | 24.6 | 10.52 | 11.95 | 25.91 | 24.45 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
20% |
| 3 Years: |
13% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
19% |
| 3 Years: |
12% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
56% |
| 3 Years: |
61% |
| 1 Year: |
-6% |
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
16% |
| 3 Years: |
6% |
| TTM: |
-21% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
28% |
| 3 Years: |
13% |
| TTM: |
-19% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
56% |
| 3 Years: |
61% |
| 1 Year: |
-6% |
