Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.1 | 0.5 | 0.2 | 0.2 | 1.6 | 0.3 | 0.8 | 0.3 | 1.6 | 0.3 |
|---|
| Expenses | 0.2 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.7 | 0.2 | 0.2 | 0.2 |
|---|
| Operating Profit | 1.9 | 0.1 | 0.1 | 0.0 | 1.4 | 0.1 | 0.1 | 0.2 | 1.4 | 0.1 |
|---|
| OPM % | 90.69% | 15.24% | 47.76% | 15.85% | 87.17% | 38.56% | 11.83% | 48.59% | 87.14% | 37.66% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 1.9 | 0.1 | 0.1 | 0.0 | 1.5 | 0.1 | 0.1 | 0.2 | 1.4 | 0.1 |
|---|
| Tax % | -12.3% | -23.8% | -18.9% | -25.6% | -9.7% | -23.7% | -58.1% | -25.2% | -7.4% | -20.5% |
|---|
| Net Profit | 1.7 | 0.1 | 0.1 | 0.0 | 1.3 | 0.1 | 0.0 | 0.1 | 1.3 | 0.1 |
|---|
| EPS in Rs | 1.7 | 0.06 | 0.08 | 0.03 | 1.33 | 0.09 | 0.04 | 0.11 | 1.28 | 0.09 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 21.6 | 22.8 | 15.0 | 19.3 | 19.1 | 19.7 | 16.9 | 14.1 | 16.8 | 18.2 |
|---|
| Expenses | 16.2 | 17.8 | 12.1 | 15.6 | 15.7 | 15.8 | 13.9 | 10.8 | 14.0 | 14.0 |
|---|
| Operating Profit | 5.4 | 5.1 | 2.9 | 3.7 | 3.4 | 3.8 | 3.0 | 3.3 | 2.8 | 4.2 |
|---|
| OPM % | 24.82% | 22.2% | 19.45% | 19.11% | 17.9% | 19.54% | 17.77% | 23.66% | 16.78% | 23.03% |
|---|
| Other Income | 0.4 | 1.3 | 0.0 | 0.4 | 0.2 | 0.6 | 0.0 | 0.0 | 0.7 | 0.2 |
|---|
| Interest | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 |
|---|
| Depreciation | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1.2 |
|---|
| Profit before tax | 4.5 | 4.8 | 1.5 | 3.0 | 2.4 | 3.3 | 1.9 | 1.9 | 2.3 | 3.0 |
|---|
| Tax % | -32.7% | -26.4% | -35.8% | -27.1% | -30.3% | -31.8% | -26.5% | -28.1% | -30.9% | -26.2% |
|---|
| Net Profit | 3.1 | 3.6 | 1.0 | 2.2 | 1.7 | 2.2 | 1.4 | 1.4 | 1.6 | 2.2 |
|---|
| EPS in Rs | 3.08 | 3.59 | 0.98 | 2.17 | 1.72 | 2.27 | 1.43 | 1.41 | 1.58 | 2.26 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
2% |
| 3 Years: |
7% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
3% |
| 3 Years: |
4% |
| TTM: |
5% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
43% |
| 3 Years: |
23% |
| 1 Year: |
26% |
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
6% |
| 3 Years: |
-5% |
| TTM: |
-8% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
14% |
| 3 Years: |
-16% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
43% |
| 3 Years: |
23% |
| 1 Year: |
26% |
