Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 |
|---|
| Operating Profit | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.3 |
|---|
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Other Income | 8.2 | 0.4 | 0.4 | 0.1 | 2.5 | 0.5 | 0.4 | 0.4 | 9.3 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 7.8 | 0.1 | 0.1 | -0.2 | 2.2 | 0.2 | 0.0 | 0.1 | 9.0 | -0.2 |
|---|
| Tax % | -0.5% | -49.2% | -44.3% | 0% | -23.5% | -6% | -388.2% | -56.3% | -3% | -6% |
|---|
| Net Profit | 7.8 | 0.0 | 0.0 | -0.2 | 1.7 | 0.2 | 0.0 | 0.1 | 8.7 | -0.2 |
|---|
| EPS in Rs | 25.01 | 0.11 | 0.12 | -0.55 | 5.37 | 0.66 | -0.16 | 0.17 | 27.99 | -0.55 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 38.0 | 41.0 | 44.5 | 48.3 | 48.0 | 44.1 | 46.5 | 48.0 | 49.1 | 43.4 |
|---|
| Expenses | 27.8 | 27.4 | 36.0 | 35.3 | 35.6 | 35.0 | 34.1 | 33.9 | 32.1 | 30.1 |
|---|
| Operating Profit | 10.1 | 13.6 | 8.5 | 13.1 | 12.4 | 9.1 | 12.4 | 14.1 | 17.0 | 13.3 |
|---|
| OPM % | 26.69% | 33.09% | 19.06% | 27.02% | 25.85% | 20.64% | 26.75% | 29.41% | 34.58% | 30.58% |
|---|
| Other Income | 0.6 | 2.6 | 3.7 | 1.1 | 4.3 | 3.3 | 2.7 | 2.8 | 4.2 | 3.6 |
|---|
| Interest | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.9 | 0.2 | 0.1 | 0.2 |
|---|
| Depreciation | 1.4 | 1.2 | 1.6 | 1.4 | 1.5 | 1.5 | 1.8 | 1.5 | 1.3 | 1.5 |
|---|
| Profit before tax | 9.0 | 14.5 | 10.1 | 12.4 | 14.9 | 10.6 | 12.4 | 15.2 | 19.9 | 15.1 |
|---|
| Tax % | -33.9% | -24.1% | -32.8% | -31.2% | -26.3% | -27.6% | -19.4% | -29.2% | -26.9% | -24.8% |
|---|
| Net Profit | 6.0 | 11.0 | 6.8 | 8.5 | 10.9 | 7.7 | 10.0 | 10.8 | 14.5 | 11.4 |
|---|
| EPS in Rs | 19.15 | 35.43 | 21.74 | 27.32 | 35.13 | 24.64 | 32.12 | 34.54 | 46.62 | 36.45 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-35% |
| 3 Years: |
-46% |
| TTM: |
391% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
94% |
| 3 Years: |
25% |
| 1 Year: |
33% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
5% |
| 3 Years: |
21% |
| TTM: |
1% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
2% |
| TTM: |
38% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
94% |
| 3 Years: |
25% |
| 1 Year: |
33% |
