Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 11.4 | 0.8 | 11.2 | 4.2 | 5.5 | 0.5 | 13.3 | 36.4 | 9.3 | 17.2 |
|---|
| Expenses | 6.2 | 3.8 | 7.2 | 3.4 | 3.6 | 3.8 | 6.4 | 9.4 | 9.1 | 4.9 |
|---|
| Operating Profit | 5.1 | -3.0 | 4.0 | 0.7 | 1.9 | -3.2 | 6.9 | 27.0 | 0.3 | 12.2 |
|---|
| OPM % | 45% | -350.47% | 35.88% | 17.65% | 34.16% | -590.44% | 51.67% | 74.13% | 2.72% | 71.3% |
|---|
| Other Income | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 1.0 |
|---|
| Interest | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.6 | 0.6 |
|---|
| Profit before tax | 4.8 | -3.3 | 3.6 | 0.4 | 1.4 | -3.8 | 6.2 | 25.9 | -0.2 | 11.9 |
|---|
| Tax % | 25.3% | 21.9% | 23.9% | 47.2% | 28.1% | -4.3% | 9.6% | 25.3% | 47.2% | 26.3% |
|---|
| Net Profit | 3.6 | -2.6 | 2.7 | 0.2 | 1.0 | -4.0 | 5.6 | 19.4 | -0.1 | 8.8 |
|---|
| EPS in Rs | 0.27 | -0.2 | 0.21 | 0.01 | 0.07 | -0.31 | 0.43 | 1.49 | -0.01 | 0.68 |
|---|
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 20.6 | 25.2 | 11.9 | 21.8 | 15.4 | 17.6 | 48.0 | 52.8 | 29.3 | 36.7 |
|---|
| Expenses | 16.3 | 19.2 | 20.7 | 14.6 | 16.0 | 14.0 | 17.1 | 27.0 | 26.4 | 28.6 |
|---|
| Operating Profit | 4.4 | 6.0 | -8.8 | 7.1 | -0.6 | 3.6 | 31.0 | 25.8 | 2.9 | 8.1 |
|---|
| OPM % | 21.2% | 23.67% | -73.99% | 32.81% | -4.02% | 20.57% | 64.46% | 48.9% | 9.89% | 21.98% |
|---|
| Other Income | 0.3 | 4.5 | 0.5 | 0.4 | 0.6 | 2.7 | 1.0 | 5.0 | 1.2 | 20.7 |
|---|
| Interest | 1.1 | 1.0 | 0.9 | 0.6 | 0.8 | 0.6 | 0.8 | 0.9 | 1.0 | 1.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 1.0 | 0.8 | 0.8 |
|---|
| Profit before tax | 3.4 | 9.3 | -9.4 | 6.7 | -0.9 | 5.5 | 30.8 | 28.9 | 2.4 | 27.0 |
|---|
| Tax % | 15.6% | 14% | 12% | 12.8% | 38.9% | 20% | 22.2% | 19.8% | 26.4% | 18% |
|---|
| Net Profit | 2.9 | 8.0 | -8.2 | 5.9 | -0.6 | 4.4 | 23.9 | 23.2 | 1.7 | 22.1 |
|---|
| EPS in Rs | 0.22 | 0.62 | -0.63 | 0.45 | -0.04 | 0.34 | 1.84 | 1.79 | 0.13 | 1.71 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
46% |
| 5 Years: |
71% |
| 3 Years: |
31% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
53% |
| 3 Years: |
24% |
| TTM: |
8% |
| Stock Price CAGR |
| 10 Years: |
46% |
| 5 Years: |
105% |
| 3 Years: |
38% |
| 1 Year: |
40% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
22% |
| 3 Years: |
16% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
39% |
| 5 Years: |
65% |
| 3 Years: |
38% |
| TTM: |
-14% |
| Stock Price CAGR |
| 10 Years: |
46% |
| 5 Years: |
105% |
| 3 Years: |
38% |
| 1 Year: |
40% |
