Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 20.9 | 22.4 | 21.8 | 21.3 | 27.4 | 26.7 | 35.5 | 37.0 | 39.1 | 32.8 |
|---|
| Expenses | 18.3 | 20.3 | 19.1 | 17.8 | 22.1 | 21.9 | 27.5 | 26.9 | 27.3 | 22.5 |
|---|
| Operating Profit | 2.5 | 2.2 | 2.7 | 3.5 | 5.3 | 4.8 | 7.9 | 10.2 | 11.8 | 10.3 |
|---|
| OPM % | 12.14% | 9.66% | 12.45% | 16.5% | 19.34% | 17.91% | 22.36% | 27.45% | 30.17% | 31.52% |
|---|
| Other Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.2 | 0.2 | 0.9 | 0.7 | 0.9 | 1.0 | 2.0 | 1.6 | 1.8 | 1.8 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 2.1 | 1.8 | 1.7 | 2.5 | 4.6 | 3.5 | 5.7 | 8.4 | 9.7 | 8.3 |
|---|
| Tax % | 25.6% | 25% | 26.6% | 26.8% | 29.7% | 11.9% | 30.9% | 26.2% | 26.1% | 26.6% |
|---|
| Net Profit | 1.6 | 1.3 | 1.2 | 1.9 | 3.3 | 3.0 | 4.0 | 6.2 | 7.2 | 6.1 |
|---|
| EPS in Rs | 1.06 | 0.89 | 0.83 | 1.25 | 2.21 | 2.06 | 2.67 | 4.17 | 4.85 | 4.11 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 21.6 | 23.0 | 22.4 | 22.1 | 28.1 | 27.5 | 36.5 | 38.5 | 40.4 | 34.2 |
|---|
| Expenses | 18.7 | 20.3 | 19.8 | 18.4 | 22.5 | 22.2 | 27.8 | 27.9 | 28.2 | 23.4 |
|---|
| Operating Profit | 2.9 | 2.7 | 2.6 | 3.6 | 5.5 | 5.3 | 8.7 | 10.6 | 12.3 | 10.8 |
|---|
| OPM % | 13.52% | 11.74% | 11.58% | 16.49% | 19.72% | 19.15% | 23.82% | 27.6% | 30.33% | 31.56% |
|---|
| Other Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.6 | 0.3 | 1.0 | 0.9 | 1.1 | 1.4 | 2.4 | 1.9 | 2.2 | 2.2 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 2.1 | 2.1 | 1.4 | 2.4 | 4.6 | 3.6 | 6.1 | 8.5 | 9.8 | 8.3 |
|---|
| Tax % | 27.6% | 25.3% | 29.3% | 29.5% | 30.6% | 13.5% | 29.9% | 26.2% | 26.1% | 26.5% |
|---|
| Net Profit | 1.5 | 1.6 | 1.0 | 1.7 | 3.2 | 3.1 | 4.3 | 6.3 | 7.2 | 6.1 |
|---|
| EPS in Rs | 1.03 | 1.07 | 0.66 | 1.16 | 2.17 | 2.1 | 0 | 4.24 | 4.89 | 4.13 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
19% |
| 5 Years: |
30% |
| 3 Years: |
21% |
| TTM: |
21% |
| Compounded Profit
Growth |
| 10 Years: |
25% |
| 5 Years: |
69% |
| 3 Years: |
37% |
| TTM: |
83% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
57% |
| 3 Years: |
52% |
| 1 Year: |
-8% |
| Compounded Sales
Growth |
| 10 Years: |
17% |
| 5 Years: |
22% |
| 3 Years: |
19% |
| TTM: |
23% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
95% |
| 3 Years: |
25% |
| TTM: |
62% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
57% |
| 3 Years: |
52% |
| 1 Year: |
-8% |
