Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 0.2 |
|---|
| Expenses | 1.3 | 1.0 | 1.6 | 1.2 | 1.0 | 1.1 | 1.1 | 1.1 | 1.6 | 1.1 |
|---|
| Operating Profit | -1.0 | -0.8 | -1.4 | -0.7 | -0.8 | -0.9 | -0.7 | -0.6 | -1.3 | -0.8 |
|---|
| OPM % | -378.11% | -418.78% | -596.55% | -185.61% | -310.66% | -377.08% | -206.59% | -116.26% | -447.1% | -329.15% |
|---|
| Other Income | 1.3 | 1.1 | 1.0 | 0.7 | 1.3 | 0.6 | 1.0 | 0.7 | 0.7 | 0.8 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.2 | 0.2 | -0.4 | -0.1 | 0.4 | -0.3 | 0.1 | 0.1 | -0.7 | -0.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | -107.6% | 0% | 0% | 0% |
|---|
| Net Profit | 0.2 | 0.2 | -0.5 | -0.1 | 0.4 | -0.4 | 0.0 | 0.1 | -0.7 | -0.1 |
|---|
| EPS in Rs | 0.14 | 0.09 | -0.26 | -0.05 | 0.23 | -0.2 | | 0.05 | -0.4 | -0.04 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.5 | 1.6 | 1.8 | 1.6 | 1.6 |
|---|
| Expenses | 1.3 | 1.0 | 1.6 | 1.2 | 1.0 | 1.2 | 4.0 | 1.2 | 1.7 | 1.2 |
|---|
| Operating Profit | 0.5 | 0.6 | 0.1 | 0.4 | 0.5 | 0.3 | -2.4 | 0.6 | -0.1 | 0.4 |
|---|
| OPM % | 26.47% | 38.04% | 3.22% | 26.78% | 31.61% | 18.59% | -156.91% | 34.37% | -5.98% | 22.57% |
|---|
| Other Income | 0.0 | 0.1 | -0.1 | 0.2 | 0.0 | 3.1 | 0.5 | 0.7 | 0.6 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.1 |
|---|
| Profit before tax | 0.4 | 0.6 | 0.0 | 0.5 | 0.4 | 3.3 | -2.1 | 0.6 | 0.4 | 0.5 |
|---|
| Tax % | -55% | -36.5% | 272.9% | -35.2% | -38.9% | -27.9% | 5.3% | 0% | -110.5% | 0% |
|---|
| Net Profit | 0.2 | 0.4 | -0.4 | 0.3 | 0.2 | 2.4 | -2.2 | 0.7 | 0.0 | 0.5 |
|---|
| EPS in Rs | 0.1 | 0.22 | -0.23 | 0.18 | 0.14 | 0.31 | -1.2 | 0.36 | -0.01 | 0.29 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
22% |
| TTM: |
24% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
15% |
| 3 Years: |
0% |
| TTM: |
-82% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
33% |
| 3 Years: |
47% |
| 1 Year: |
63% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-13% |
| 3 Years: |
-2% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
0% |
| TTM: |
-142% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
33% |
| 3 Years: |
47% |
| 1 Year: |
63% |
