Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.6 | 10.0 | 7.9 | 1.8 | 0.4 | 1.6 | 1.9 | 3.8 | 2.9 | 0.8 |
|---|
| Expenses | 2.6 | 7.0 | 11.6 | 2.3 | 1.0 | 2.9 | 3.8 | 4.5 | 3.6 | 1.1 |
|---|
| Operating Profit | 2.1 | 3.0 | -3.7 | -0.5 | -0.7 | -1.4 | -1.9 | -0.7 | -0.7 | -0.2 |
|---|
| OPM % | 44.51% | 29.91% | -46.11% | -30.05% | -188.45% | -87.17% | -102.86% | -19.29% | -25.17% | -26.25% |
|---|
| Other Income | 0.0 | 0.0 | 9.3 | 0.1 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 3.5 | 3.5 | 3.4 | 3.3 | 3.1 | 3.1 | 2.9 | 2.2 | 2.5 | 2.0 |
|---|
| Profit before tax | -1.4 | -0.5 | 1.8 | -3.7 | -3.7 | -4.4 | -2.6 | -3.0 | -3.3 | -2.4 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -1.4 | -0.5 | 1.8 | -3.7 | -3.7 | -4.4 | -2.6 | -3.0 | -3.3 | -2.4 |
|---|
| EPS in Rs | -0.07 | -0.02 | 0.09 | -0.18 | -0.18 | -0.21 | -0.13 | -0.14 | -0.16 | -0.11 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6.1 | 11.2 | 8.3 | 1.8 | 1.6 | 2.1 | 2.1 | 4.2 | 3.4 | 1.3 |
|---|
| Expenses | 4.3 | 8.6 | 12.7 | 3.2 | 1.9 | 4.1 | 5.0 | 6.0 | 4.8 | 2.4 |
|---|
| Operating Profit | 1.8 | 2.7 | -4.4 | -1.4 | -0.3 | -2.0 | -2.9 | -1.7 | -1.4 | -1.1 |
|---|
| OPM % | 29.92% | 23.89% | -52.92% | -76.03% | -19.34% | -95.14% | -137.3% | -41.33% | -40.39% | -85.87% |
|---|
| Other Income | 0.0 | 0.1 | 9.4 | 0.2 | 0.1 | 0.2 | 2.8 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 3.5 | 3.5 | 3.5 | 3.3 | 3.1 | 3.1 | 3.0 | 2.3 | 2.5 | 2.1 |
|---|
| Profit before tax | -1.7 | -0.7 | 1.2 | -4.5 | -3.3 | -4.9 | -3.4 | -4.0 | -3.9 | -3.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -1.7 | -0.7 | 1.2 | -4.5 | -3.3 | -4.9 | -3.4 | -4.0 | -3.9 | -3.2 |
|---|
| EPS in Rs | -0.08 | -0.03 | 0.06 | -0.22 | -0.16 | -0.24 | -0.17 | -0.19 | -0.19 | -0.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-42% |
| 3 Years: |
-63% |
| TTM: |
-19% |
| Compounded Profit
Growth |
| 10 Years: |
-5% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-12% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-19% |
| 1 Year: |
-32% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-59% |
| TTM: |
-20% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-26% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-19% |
| 1 Year: |
-32% |
