Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 12.6 | 12.7 | 13.6 | 16.6 | 15.2 | 15.1 | 22.9 | 24.1 | 14.3 |
|---|
| Expenses | 1.4 | 13.6 | 14.2 | 16.3 | 18.4 | 15.8 | 15.7 | 23.7 | 25.5 | 14.8 |
|---|
| Operating Profit | -1.4 | -1.0 | -1.5 | -2.7 | -1.8 | -0.6 | -0.6 | -0.9 | -1.4 | -0.6 |
|---|
| OPM % | 0% | -8.28% | -11.78% | -19.81% | -10.59% | -3.77% | -3.85% | -3.72% | -5.72% | -4.09% |
|---|
| Other Income | 3.3 | 3.1 | 2.3 | 6.7 | 4.6 | 4.7 | 3.5 | 7.1 | 5.8 | 4.6 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 |
|---|
| Profit before tax | 1.9 | 2.0 | 0.7 | 3.9 | 2.7 | 4.1 | 2.8 | 6.0 | 4.2 | 3.9 |
|---|
| Tax % | 6.4% | -17.2% | -11.3% | -29.2% | -31.7% | -37.6% | -31.5% | -7.4% | -4.6% | 55.5% |
|---|
| Net Profit | 2.0 | 1.6 | -1.0 | 2.7 | 1.8 | 2.6 | 1.9 | 5.6 | 4.0 | 6.0 |
|---|
| EPS in Rs | 0.09 | 0.07 | -0.04 | 0.12 | 0.08 | 0.12 | 0.09 | 0.25 | 0.18 | 0.27 |
|---|
| Metrics | Mar 2017 |
|---|
| Sales | 32.9 |
|---|
| Expenses | 29.3 |
|---|
| Operating Profit | 3.6 |
|---|
| OPM % | 10.87% |
|---|
| Other Income | 1.2 |
|---|
| Interest | 0.1 |
|---|
| Depreciation | 0.1 |
|---|
| Profit before tax | 4.5 |
|---|
| Tax % | 48% |
|---|
| Net Profit | 6.7 |
|---|
| EPS in Rs | 0.3 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-10% |
| 5 Years: |
-22% |
| 3 Years: |
0% |
| TTM: |
30% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
-10% |
| 3 Years: |
228% |
| TTM: |
127% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
38% |
| 3 Years: |
-18% |
| 1 Year: |
-26% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
38% |
| 3 Years: |
-18% |
| 1 Year: |
-26% |
