Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 |
|---|
| Sales | 21.7 | 19.0 | 16.2 | 24.5 | 6.2 | 15.1 | 8.7 | 28.5 | 26.7 | 26.7 |
|---|
| Expenses | 21.8 | 21.9 | 21.6 | 30.5 | 12.8 | 19.3 | 12.6 | 49.9 | 57.2 | 57.2 |
|---|
| Operating Profit | -0.1 | -2.9 | -5.4 | -6.1 | -6.6 | -4.3 | -3.9 | -21.4 | -30.5 | -30.5 |
|---|
| OPM % | -0.52% | -15.08% | -33.21% | -24.89% | -105.01% | -28.34% | -45.21% | -74.85% | -114.39% | -114.39% |
|---|
| Other Income | 2.6 | 6.8 | 2.0 | -20.4 | 0.2 | 0.5 | 3.1 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 213.8 | 225.2 | 235.4 | 247.1 | 264.5 | 276.7 | 290.4 | 303.5 | 319.0 | 319.0 |
|---|
| Depreciation | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 1.2 | 1.8 | 1.5 | 1.5 |
|---|
| Profit before tax | -213.4 | -223.4 | -241.0 | -252.4 | -273.0 | -282.6 | -295.4 | -326.5 | -350.9 | -350.9 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -213.4 | -223.4 | -241.0 | -275.8 | -273.0 | -282.6 | -292.3 | -326.5 | -350.9 | -350.9 |
|---|
| EPS in Rs | -83.04 | -86.94 | -93.76 | -107.3 | -106.24 | -109.95 | -113.76 | -127.04 | -136.56 | -136.56 |
|---|
| Metrics | Mar 2023 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 |
|---|
| Sales | 23.3 | 23.3 | 8.4 | 16.6 | 8.8 | 28.6 | 26.7 | 10.2 | 7.1 | 8.3 |
|---|
| Expenses | 33.9 | 33.9 | 20.9 | 34.9 | 14.2 | 50.1 | 57.2 | 14.4 | 11.3 | 11.2 |
|---|
| Operating Profit | -10.6 | -10.6 | -12.6 | -18.3 | -5.4 | -21.5 | -30.5 | -4.2 | -4.2 | -2.9 |
|---|
| OPM % | -45.54% | -45.54% | -149.71% | -109.91% | -60.97% | -75.14% | -114.39% | -41.23% | -58.2% | -34.46% |
|---|
| Other Income | -72.9 | -72.9 | 0.0 | 0.7 | 3.2 | 0.1 | 0.1 | 2.0 | -1.6 | 0.0 |
|---|
| Interest | 311.0 | 311.0 | 275.3 | 287.8 | 302.4 | 303.5 | 319.0 | 337.0 | 354.5 | 395.9 |
|---|
| Depreciation | 5.8 | 5.8 | 3.7 | 3.7 | 2.8 | 1.6 | 1.5 | 1.5 | 1.6 | 1.2 |
|---|
| Profit before tax | -334.3 | -334.3 | -291.6 | -309.1 | -310.5 | -326.4 | -351.0 | -341.9 | -360.2 | -399.9 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -400.2 | -400.2 | -291.6 | -309.1 | -307.4 | -326.4 | -351.0 | -340.7 | -361.9 | -399.9 |
|---|
| EPS in Rs | -151.16 | -151.16 | -112.93 | -120.78 | -119.54 | -126.96 | -136.57 | -132.59 | 0 | -155.62 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-30% |
| 5 Years: |
-36% |
| 3 Years: |
-38% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-46% |
| TTM: |
-25% |
| Stock Price CAGR |
| 10 Years: |
-6% |
| 5 Years: |
65% |
| 3 Years: |
97% |
| 1 Year: |
-17% |
| Compounded Sales
Growth |
| 10 Years: |
-31% |
| 5 Years: |
-39% |
| 3 Years: |
-39% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-23% |
| 3 Years: |
-23% |
| TTM: |
-11% |
| Stock Price CAGR |
| 10 Years: |
-6% |
| 5 Years: |
65% |
| 3 Years: |
97% |
| 1 Year: |
-17% |
