Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 151.3 | 155.1 | 147.6 | 154.1 | 140.9 | 165.6 | 161.3 | 166.7 | 153.4 | 163.4 |
|---|
| Expenses | 128.0 | 137.6 | 127.6 | 132.7 | 121.4 | 141.5 | 138.8 | 143.0 | 134.6 | 140.3 |
|---|
| Operating Profit | 23.3 | 17.5 | 20.0 | 21.4 | 19.5 | 24.1 | 22.4 | 23.7 | 18.8 | 23.1 |
|---|
| OPM % | 15.4% | 11.28% | 13.52% | 13.92% | 13.85% | 14.58% | 13.91% | 14.2% | 12.28% | 14.11% |
|---|
| Other Income | 0.5 | 0.3 | 0.9 | 1.9 | 1.8 | 1.4 | 1.7 | 1.7 | 1.6 | 1.9 |
|---|
| Interest | 2.2 | 2.0 | 2.2 | 2.0 | 1.7 | 1.6 | 1.7 | 1.4 | 1.3 | 1.4 |
|---|
| Depreciation | 7.7 | 7.6 | 7.7 | 7.9 | 7.9 | 7.8 | 6.9 | 7.8 | 7.6 | 8.6 |
|---|
| Profit before tax | 13.9 | 11.4 | 11.1 | 12.8 | 11.7 | 16.1 | 15.5 | 16.1 | 11.6 | 14.9 |
|---|
| Tax % | -27.3% | -35.4% | -25.8% | -25.7% | -25.1% | -25.5% | -26.2% | -26% | -28.3% | 24.4% |
|---|
| Net Profit | 10.1 | 5.3 | 8.1 | 10.0 | 8.8 | 12.0 | 11.4 | 11.9 | 8.3 | 11.3 |
|---|
| EPS in Rs | 2.8 | 1.46 | 2.25 | 2.76 | 2.44 | 3.33 | 3.16 | 3.27 | 2.28 | 3.1 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 178.6 | 207.8 | 211.7 | 220.6 | 210.2 | 231.9 | 269.2 | 281.7 | 284.0 | 260.9 |
|---|
| Expenses | 153.6 | 179.7 | 189.3 | 195.2 | 184.8 | 205.9 | 238.4 | 249.6 | 251.8 | 234.1 |
|---|
| Operating Profit | 25.0 | 28.1 | 22.4 | 25.4 | 25.4 | 26.1 | 30.9 | 32.1 | 32.2 | 26.8 |
|---|
| OPM % | 14.02% | 13.52% | 10.59% | 11.53% | 12.08% | 11.25% | 11.46% | 11.4% | 11.34% | 10.28% |
|---|
| Other Income | 7.3 | 0.6 | -2.3 | 2.0 | 2.0 | 2.0 | 0.9 | 2.0 | 1.9 | 1.8 |
|---|
| Interest | 2.4 | 2.3 | 2.2 | 2.5 | 2.6 | 2.2 | 2.2 | 2.5 | 2.4 | 2.4 |
|---|
| Depreciation | 8.0 | 7.9 | 7.9 | 8.1 | 8.3 | 8.4 | 8.3 | 7.7 | 8.7 | 8.4 |
|---|
| Profit before tax | 15.2 | 18.5 | 13.3 | 17.1 | 15.8 | 17.5 | 21.3 | 23.9 | 23.1 | 17.8 |
|---|
| Tax % | -24.3% | -24.7% | -22.1% | -22.9% | -24.1% | -22.5% | -23.8% | -23.1% | -24.2% | -23.4% |
|---|
| Net Profit | 16.6 | 13.9 | 7.8 | 13.1 | 12.5 | 13.6 | 16.3 | 18.4 | 17.5 | 13.6 |
|---|
| EPS in Rs | 4.61 | 3.86 | 2.16 | 3.63 | 3.46 | 3.77 | 4.51 | 5.09 | 4.81 | 3.73 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
12% |
| 3 Years: |
11% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
7% |
| 3 Years: |
14% |
| TTM: |
13% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
23% |
| 3 Years: |
23% |
| 1 Year: |
-11% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
26% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
33% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
23% |
| 3 Years: |
23% |
| 1 Year: |
-11% |
