Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 42.0 | 33.8 | 33.7 | 29.5 | 31.7 | 32.4 | 37.4 | 35.9 | 45.4 | 41.0 |
|---|
| Expenses | 41.3 | 33.5 | 32.8 | 28.7 | 30.3 | 31.9 | 36.7 | 35.3 | 45.4 | 40.9 |
|---|
| Operating Profit | 0.7 | 0.3 | 0.8 | 0.8 | 1.4 | 0.5 | 0.6 | 0.6 | 0.0 | 0.1 |
|---|
| OPM % | 1.67% | 0.93% | 2.47% | 2.77% | 4.27% | 1.65% | 1.67% | 1.64% | 0.1% | 0.36% |
|---|
| Other Income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1.2 |
|---|
| Interest | 0.3 | 0.2 | 0.4 | 0.4 | 0.9 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 |
|---|
| Profit before tax | 0.5 | 0.2 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | -0.3 | 0.3 |
|---|
| Tax % | -12.9% | -30.5% | -30.8% | 2.3% | -31.9% | 2.4% | -47.4% | -1.2% | -5.8% | -49.8% |
|---|
| Net Profit | 0.4 | 0.1 | 0.3 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | -0.3 | 0.2 |
|---|
| EPS in Rs | 0.61 | 0.19 | 0.47 | 0.54 | 0.34 | 0.56 | 0.96 | 0.39 | -0.38 | 0.02 |
|---|
| Metrics | Sep 2016 | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
|---|
| Sales | 10.7 | 10.6 | 15.2 | 30.8 | 28.1 | 23.9 | 21.5 | 19.9 |
|---|
| Expenses | 9.9 | 9.9 | 14.7 | 30.0 | 28.0 | 23.1 | 21.0 | 19.9 |
|---|
| Operating Profit | 0.8 | 0.6 | 0.4 | 0.9 | 0.1 | 0.7 | 0.5 | 0.0 |
|---|
| OPM % | 7.56% | 5.99% | 2.85% | 2.77% | 0.49% | 3.11% | 2.43% | 0.13% |
|---|
| Other Income | 0.0 | 0.0 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 |
|---|
| Interest | 0.0 | 0.0 | 0.5 | 0.5 | 0.1 | 0.5 | 0.5 | 0.5 |
|---|
| Depreciation | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.7 | 0.5 | 0.1 | 0.5 | 0.1 | 0.5 | 0.2 | -0.3 |
|---|
| Tax % | 0% | 0% | -162.1% | 29.6% | -149.1% | -28.1% | 59.9% | -17.6% |
|---|
| Net Profit | 0.3 | -0.1 | -0.1 | 0.6 | 0.0 | 0.3 | 0.3 | 0.1 |
|---|
| EPS in Rs | | | -0.2 | 0.85 | -0.04 | 0.47 | 0.49 | 0.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
2% |
| 3 Years: |
12% |
| TTM: |
26% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
11% |
| 3 Years: |
-12% |
| TTM: |
-66% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
29% |
| 3 Years: |
-20% |
| 1 Year: |
-32% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
39% |
| TTM: |
-22% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
25% |
| TTM: |
-73% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
29% |
| 3 Years: |
-20% |
| 1 Year: |
-32% |
