Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 2.8 | 1.1 | 1.6 | 2.1 | 1.0 | 1.4 | 3.6 | 0.6 | 3.9 | 2.1 |
|---|
| Expenses | 4.5 | 1.9 | 2.5 | 2.9 | 1.8 | 2.5 | 4.8 | 2.5 | 5.4 | 4.4 |
|---|
| Operating Profit | -1.7 | -0.8 | -0.9 | -0.8 | -0.8 | -1.1 | -1.2 | -1.9 | -1.5 | -2.3 |
|---|
| OPM % | -62.23% | -74.77% | -58.6% | -40.78% | -77.67% | -82.01% | -32.42% | -327.12% | -39.79% | -114.15% |
|---|
| Other Income | 1.4 | 1.5 | 1.8 | 1.9 | 23.2 | 2.5 | 69.5 | 1.7 | 1.0 | 6.2 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -1.3 | -0.4 | -0.4 | -0.4 | 3.0 | 0.6 | 0.9 | -1.5 | -1.3 | 2.4 |
|---|
| Tax % | 285.7% | 0% | 0% | 0% | -13.5% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -2.4 | 0.4 | 0.6 | 0.8 | 19.3 | 1.2 | 68.2 | -0.3 | 0.2 | 3.6 |
|---|
| EPS in Rs | -0.73 | 0.12 | 0.18 | 0.25 | 5.85 | 0.36 | 20.64 | -0.1 | 0 | 1.1 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.0 | 2.8 | 1.1 | 1.6 | 2.1 | 1.0 | 1.4 | 3.6 | 0.6 | 3.9 |
|---|
| Expenses | 3.6 | 4.5 | 1.9 | 2.5 | 2.9 | 1.8 | 2.5 | 4.8 | 2.5 | 5.4 |
|---|
| Operating Profit | -1.5 | -1.7 | -0.8 | -0.9 | -0.8 | -0.8 | -1.1 | -1.2 | -1.9 | -1.5 |
|---|
| OPM % | -76.62% | -62.23% | -74.77% | -58.6% | -40.78% | -77.67% | -82.01% | -32.42% | -327.12% | -39.79% |
|---|
| Other Income | 132.9 | 1.4 | 1.5 | 1.8 | 1.9 | 23.2 | 2.5 | 69.5 | 1.7 | 1.0 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 7.2 | -1.3 | -0.4 | -0.4 | -0.4 | 3.0 | 0.6 | 0.9 | -1.5 | -1.3 |
|---|
| Tax % | 0% | 285.7% | 0% | 0% | 0% | -13.5% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 131.1 | -2.4 | 0.4 | 0.6 | 0.8 | 19.3 | 1.2 | 68.2 | -0.3 | 0.2 |
|---|
| EPS in Rs | 39.68 | -0.73 | 0.12 | 0.18 | 0.25 | 5.85 | 0.36 | 20.64 | -0.1 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-32% |
| 5 Years: |
-32% |
| 3 Years: |
-24% |
| TTM: |
-11% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
16% |
| 3 Years: |
28% |
| TTM: |
201% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
86% |
| 3 Years: |
85% |
| 1 Year: |
20% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-32% |
| 3 Years: |
-24% |
| TTM: |
-11% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
28% |
| TTM: |
201% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
86% |
| 3 Years: |
85% |
| 1 Year: |
20% |
