Quarterly Table
| Metrics | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 4.4 | 3.9 | 6.5 | 5.1 | 3.7 | 3.3 | 3.8 | 29.6 | 29.5 | 18.8 |
|---|
| Expenses | 1.2 | 1.6 | 2.4 | 10.1 | 13.5 | 17.4 | 2.2 | 31.2 | 32.5 | 21.3 |
|---|
| Operating Profit | 3.2 | 2.3 | 4.0 | -5.1 | -9.8 | -14.1 | 1.6 | -1.6 | -3.0 | -2.5 |
|---|
| OPM % | 72.01% | 59.04% | 62.48% | -100.39% | -265.37% | -430.99% | 42.45% | -5.47% | -10.32% | -13.56% |
|---|
| Other Income | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.0 | 3.0 | 3.4 | 3.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.8 | 0.8 | 0.8 |
|---|
| Profit before tax | 3.8 | 2.8 | 4.2 | -4.9 | -9.6 | -13.9 | 1.3 | 0.4 | -0.6 | 0.2 |
|---|
| Tax % | -9.6% | -21.7% | -29.9% | 0.5% | 8.4% | 9.6% | 24.6% | 250.3% | 0% | 33% |
|---|
| Net Profit | 3.5 | 2.2 | 2.9 | -5.0 | -10.4 | -15.3 | 1.0 | 1.5 | 1.7 | 0.1 |
|---|
| EPS in Rs | 1.53 | 0.97 | 1.31 | -2.48 | -5.51 | -8.28 | 0.99 | 1.51 | 0 | 0.12 |
|---|
| Metrics | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 29.1 | 24.6 | 23.6 | 26.4 | 29.4 | 24.9 | 27.0 | 42.8 | 53.7 | 65.4 |
|---|
| Expenses | 26.6 | 21.7 | 24.2 | 24.0 | 27.9 | 25.8 | 27.7 | 41.6 | 53.1 | 64.8 |
|---|
| Operating Profit | 2.4 | 2.8 | -0.6 | 2.4 | 1.5 | -0.9 | -0.7 | 1.1 | 0.6 | 0.6 |
|---|
| OPM % | 8.36% | 11.58% | -2.38% | 9.03% | 5.03% | -3.58% | -2.54% | 2.64% | 1.1% | 0.92% |
|---|
| Other Income | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.6 | 0.3 | 0.1 | 2.7 | 3.1 |
|---|
| Interest | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.3 |
|---|
| Depreciation | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.9 | 0.9 | 0.9 |
|---|
| Profit before tax | 2.2 | 2.7 | -1.0 | 1.9 | 1.1 | -1.0 | -1.1 | -0.2 | 1.8 | 2.4 |
|---|
| Tax % | -54.9% | -16.6% | 68.2% | -66.4% | -2.3% | 84.3% | 121.8% | -152.3% | -40.2% | 58.7% |
|---|
| Net Profit | 1.0 | 2.3 | -1.6 | 0.6 | 1.1 | -1.8 | -2.4 | -0.4 | 2.5 | 3.8 |
|---|
| EPS in Rs | 0.44 | 1.03 | -0.7 | 0.31 | 0.55 | -0.9 | -1.3 | -0.45 | 2.55 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
45% |
| 3 Years: |
120% |
| TTM: |
665% |
| Compounded Profit
Growth |
| 10 Years: |
-15% |
| 5 Years: |
18% |
| 3 Years: |
-56% |
| TTM: |
-20% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
21% |
| 3 Years: |
13% |
| 1 Year: |
-46% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
39% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
21% |
| 3 Years: |
-14% |
| TTM: |
-6% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
21% |
| 3 Years: |
13% |
| 1 Year: |
-46% |
