Quarterly Table
| Metrics | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
|---|
| Sales | 3.9 | 3.7 | 5.8 | 3.2 | 3.1 | 2.2 | 2.7 | 2.3 | 2.7 | 2.9 |
|---|
| Expenses | 2.3 | 2.2 | 2.7 | 2.2 | 2.3 | 2.0 | 2.8 | 2.4 | 2.6 | 3.0 |
|---|
| Operating Profit | 1.5 | 1.5 | 3.1 | 1.1 | 0.8 | 0.2 | -0.1 | -0.1 | 0.1 | -0.2 |
|---|
| OPM % | 39.67% | 39.54% | 53.57% | 33.48% | 26.97% | 7.79% | -4.68% | -2.47% | 4.31% | -5.53% |
|---|
| Other Income | 0.5 | 0.4 | -0.4 | 0.0 | 0.1 | 0.2 | 0.4 | 0.3 | 0.0 | 0.3 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 1.9 | 1.8 | 2.6 | 1.0 | 0.9 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 |
|---|
| Tax % | -20.2% | -7% | -30.3% | -24.4% | -23.5% | -38.4% | -2.4% | -31.6% | 119.2% | -18.7% |
|---|
| Net Profit | 1.5 | 1.7 | 1.8 | 0.8 | 0.7 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
|---|
| EPS in Rs | 2.81 | 3.86 | 3.6 | 1.78 | 1.5 | 0.5 | 0.38 | 0.32 | 0.36 | 0.26 |
|---|
| Metrics | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
|---|
| Sales | 3.1 | 3.7 | 5.8 | 3.2 | 3.1 | 2.2 | 2.7 | 2.4 | 2.7 | 2.9 |
|---|
| Expenses | 2.9 | 2.3 | 2.7 | 2.2 | 2.3 | 2.0 | 2.7 | 2.3 | 2.5 | 3.0 |
|---|
| Operating Profit | 0.3 | 1.4 | 3.1 | 1.1 | 0.8 | 0.2 | -0.1 | 0.0 | 0.2 | -0.1 |
|---|
| OPM % | 8.43% | 38.63% | 53.94% | 33.48% | 26.65% | 10.54% | -2.27% | 0.89% | 6.28% | -5.16% |
|---|
| Other Income | 0.5 | 0.4 | -0.4 | 0.0 | 0.1 | 0.3 | 0.4 | 0.3 | 0.0 | 0.3 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.7 | 1.8 | 2.6 | 1.0 | 0.9 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 |
|---|
| Tax % | -56.2% | -6.7% | -29.7% | -24.5% | -23.6% | -37.8% | -4.8% | -31.4% | 98.8% | -26% |
|---|
| Net Profit | 0.3 | 1.7 | 1.8 | 0.8 | 0.7 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
|---|
| EPS in Rs | 0.55 | 3.21 | 3.71 | 1.79 | 1.49 | 0.51 | 0.41 | 0.32 | 0.38 | 0.16 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
28% |
| 3 Years: |
24% |
| TTM: |
25% |
| Compounded Profit
Growth |
| 10 Years: |
19% |
| 5 Years: |
105% |
| 3 Years: |
23% |
| TTM: |
15% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
51% |
| 3 Years: |
39% |
| 1 Year: |
-16% |
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-1% |
| 3 Years: |
0% |
| TTM: |
-7% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-118% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
51% |
| 3 Years: |
39% |
| 1 Year: |
-16% |
