Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.7 | 4.0 | 18.3 | 2.6 | 16.1 | 18.8 | 3.6 | 4.6 | 20.6 | 1.1 |
|---|
| Expenses | 1.4 | 1.4 | 1.3 | 1.2 | 1.5 | 3.4 | 2.8 | 1.7 | 3.8 | 1.5 |
|---|
| Operating Profit | 13.3 | 2.5 | 17.0 | 1.3 | 14.6 | 15.3 | 0.8 | 2.9 | 16.8 | -0.4 |
|---|
| OPM % | 90.67% | 64.14% | 92.67% | 51.37% | 90.45% | 81.68% | 22.22% | 63.04% | 81.45% | -37.84% |
|---|
| Other Income | 5.0 | 0.0 | -0.1 | 0.9 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.9 | 1.1 | 1.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 17.2 | 1.2 | 15.5 | 1.5 | 14.3 | 15.0 | 1.2 | 2.3 | 16.2 | -0.8 |
|---|
| Tax % | 19.5% | 80.5% | 15.4% | 20.8% | 32.3% | 37.5% | -47.9% | 25.2% | 20.7% | -60.2% |
|---|
| Net Profit | 13.8 | 0.2 | 13.2 | 1.2 | 9.7 | 9.4 | 1.7 | 1.8 | 12.9 | -1.3 |
|---|
| EPS in Rs | 13.02 | 0.22 | 12.41 | 1.11 | 9.11 | 8.83 | 1.63 | 1.65 | 12.14 | -1.26 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 |
|---|
| Sales | 5.6 | 17.4 | 20.2 | 4.8 | 20.1 | 3.4 | 20.8 | 21.2 | 5.6 | 24.7 |
|---|
| Expenses | 1.7 | 2.8 | 1.9 | 1.7 | 1.7 | 1.6 | 1.8 | 3.9 | 3.4 | 2.9 |
|---|
| Operating Profit | 3.9 | 14.6 | 18.3 | 3.1 | 18.4 | 1.8 | 18.9 | 17.3 | 2.2 | 21.9 |
|---|
| OPM % | 69.12% | 84.19% | 90.4% | 64.38% | 91.59% | 52.49% | 91.18% | 81.78% | 39.57% | 88.4% |
|---|
| Other Income | 0.0 | 0.5 | 5.2 | 0.3 | 0.1 | 1.2 | 1.0 | 0.4 | 0.8 | 0.7 |
|---|
| Interest | 0.5 | 0.9 | 0.9 | 1.1 | 1.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 |
|---|
| Profit before tax | 3.2 | 13.9 | 22.2 | 1.9 | 17.1 | 2.1 | 19.5 | 17.2 | 2.6 | 21.9 |
|---|
| Tax % | 37.7% | 14.8% | 20.5% | 64% | 15.9% | 22.3% | 31.8% | 35.4% | 21.7% | 23.5% |
|---|
| Net Profit | 2.0 | 11.8 | 17.6 | 0.7 | 14.4 | 1.6 | 13.3 | 11.1 | 2.0 | 16.7 |
|---|
| EPS in Rs | 1.89 | 11.08 | 16.66 | 0.59 | 13.45 | 1.49 | 12.52 | 10.5 | 1.89 | 15.41 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
6% |
| 3 Years: |
2% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
-3% |
| 3 Years: |
-3% |
| TTM: |
11% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
44% |
| 3 Years: |
25% |
| 1 Year: |
25% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
7% |
| 3 Years: |
4% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
-3% |
| 3 Years: |
-2% |
| TTM: |
5% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
44% |
| 3 Years: |
25% |
| 1 Year: |
25% |
