Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.7 | 6.7 | 17.9 | 6.5 | 8.4 | 3.9 | 6.7 | 6.7 | 4.0 | 5.9 |
|---|
| Expenses | 4.3 | 5.1 | 10.8 | 4.1 | 4.7 | 3.5 | 3.7 | 4.2 | 3.1 | 3.9 |
|---|
| Operating Profit | -0.6 | 1.6 | 7.2 | 2.5 | 3.6 | 0.4 | 3.0 | 2.5 | 0.9 | 2.0 |
|---|
| OPM % | -15.4% | 23.69% | 39.94% | 37.62% | 43.53% | 9.09% | 44.14% | 37.16% | 23.21% | 34.45% |
|---|
| Other Income | 0.2 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 |
|---|
| Interest | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -1.2 | 1.0 | 6.6 | 1.9 | 2.8 | -0.6 | 2.4 | 1.7 | 0.2 | 1.3 |
|---|
| Tax % | -24.3% | -25.5% | -26.9% | -25.1% | -27% | -47.3% | -44.1% | -25.1% | -26.1% | -24.1% |
|---|
| Net Profit | -0.9 | 0.7 | 4.8 | 1.4 | 2.0 | -0.3 | 1.3 | 1.3 | 0.1 | 1.0 |
|---|
| EPS in Rs | -0.31 | 0.26 | 1.72 | 0.5 | 0.73 | -0.11 | 0.47 | 0.46 | 0.05 | 0.35 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.7 | 6.7 | 17.9 | 6.5 | 8.4 | 3.9 | 6.7 | 6.7 | 4.0 | 5.9 |
|---|
| Expenses | 4.3 | 5.1 | 10.8 | 4.1 | 4.7 | 3.5 | 3.7 | 4.2 | 3.1 | 3.9 |
|---|
| Operating Profit | -0.6 | 1.6 | 7.2 | 2.5 | 3.6 | 0.4 | 3.0 | 2.5 | 0.9 | 2.0 |
|---|
| OPM % | -15.4% | 23.69% | 39.94% | 37.62% | 43.53% | 9.09% | 44.14% | 37.16% | 23.21% | 34.45% |
|---|
| Other Income | 0.2 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 |
|---|
| Interest | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -1.2 | 1.0 | 6.6 | 1.9 | 2.8 | -0.6 | 2.4 | 1.7 | 0.2 | 1.3 |
|---|
| Tax % | -24.3% | -25.5% | -26.9% | -25.1% | -27% | -47.3% | -44.1% | -25.1% | -26.1% | -24.1% |
|---|
| Net Profit | -0.9 | 0.7 | 4.8 | 1.4 | 2.0 | -0.3 | 1.3 | 1.3 | 0.1 | 1.0 |
|---|
| EPS in Rs | -0.31 | 0.26 | 1.72 | 0.5 | 0.73 | -0.11 | 0.47 | 0.46 | 0.05 | 0.35 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
8% |
| 3 Years: |
8% |
| TTM: |
-37% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
18% |
| 3 Years: |
8% |
| TTM: |
-53% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
4% |
| 3 Years: |
19% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
8% |
| TTM: |
-37% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
8% |
| TTM: |
-53% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
4% |
| 3 Years: |
19% |
| 1 Year: |
-10% |
