Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.1 | 3.5 | 72.3 | 29.2 | 11.9 | 24.5 | 9.6 | 18.5 | 10.6 | 5.4 |
|---|
| Expenses | 2.6 | 3.5 | 52.1 | 21.9 | 9.7 | 24.4 | 9.5 | 16.5 | 9.8 | 5.7 |
|---|
| Operating Profit | -0.6 | 0.0 | 20.1 | 7.2 | 2.1 | 0.1 | 0.1 | 2.0 | 0.8 | -0.3 |
|---|
| OPM % | -27.8% | -0.57% | 27.83% | 24.79% | 18.06% | 0.45% | 0.83% | 10.72% | 7.58% | -5.37% |
|---|
| Other Income | 0.6 | 0.3 | 0.3 | 0.4 | 2.8 | 0.5 | 0.3 | 0.4 | 0.4 | 3.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -0.2 | 0.0 | 20.2 | 7.4 | 4.7 | 0.2 | 0.0 | 2.0 | 0.8 | 2.8 |
|---|
| Tax % | 0% | -3550% | 0% | 0% | 0% | -1136% | 0% | -21% | -20% | -14.5% |
|---|
| Net Profit | -0.2 | -0.7 | 20.2 | 7.4 | 4.7 | -2.6 | 0.0 | 1.6 | 0.6 | 2.3 |
|---|
| EPS in Rs | -0.7 | -2.54 | 74.26 | 27.24 | 17.37 | -9.5 | -0.16 | 6.1 | 2.32 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.3 | 4.8 | 73.5 | 30.5 | 13.1 | 25.7 | 10.5 | 19.7 | 11.7 | 6.4 |
|---|
| Expenses | 3.8 | 4.7 | 53.3 | 23.4 | 10.9 | 25.6 | 10.5 | 18.2 | 11.0 | 7.1 |
|---|
| Operating Profit | -0.5 | 0.0 | 20.2 | 7.1 | 2.2 | 0.1 | 0.1 | 1.5 | 0.7 | -0.6 |
|---|
| OPM % | -15.81% | 0.42% | 27.44% | 23.2% | 16.83% | 0.31% | 0.57% | 7.81% | 6.15% | -9.97% |
|---|
| Other Income | 0.6 | 0.3 | 0.3 | 0.4 | 2.8 | 0.6 | 0.3 | 0.5 | 0.4 | 3.6 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | -0.2 | 0.1 | 20.2 | 7.2 | 4.8 | 0.3 | -0.1 | 1.6 | 0.7 | 2.5 |
|---|
| Tax % | 0% | -1580% | 0% | 0% | 0% | -802.8% | 0% | -20.2% | -21.4% | -15% |
|---|
| Net Profit | 0.0 | 18.8 | 21.3 | 7.2 | 5.0 | -2.6 | 0.2 | 1.2 | 0.5 | 2.0 |
|---|
| EPS in Rs | | 69 | 78.2 | 26.43 | 18.46 | -9.64 | 0.61 | 4.8 | 2.01 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-13% |
| 3 Years: |
117% |
| TTM: |
-68% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
-26% |
| 3 Years: |
54% |
| TTM: |
-84% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
8% |
| 3 Years: |
23% |
| 1 Year: |
-30% |
| Compounded Sales
Growth |
| 10 Years: |
29% |
| 5 Years: |
-12% |
| 3 Years: |
76% |
| TTM: |
-66% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
-28% |
| 3 Years: |
50% |
| TTM: |
-87% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
8% |
| 3 Years: |
23% |
| 1 Year: |
-30% |
