Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 7.0 | 7.6 | 8.9 | 4.2 | 12.1 | 7.0 | 8.2 | 6.1 | 9.2 | 10.4 |
|---|
| Expenses | 9.5 | 8.1 | 4.2 | 6.2 | 7.2 | 5.5 | 10.5 | 8.6 | 11.3 | 10.5 |
|---|
| Operating Profit | -2.5 | -0.5 | 4.7 | -2.0 | 4.9 | 1.5 | -2.4 | -2.5 | -2.1 | -0.1 |
|---|
| OPM % | -34.93% | -6.51% | 53.13% | -47.46% | 40.4% | 21.14% | -28.9% | -41.8% | -22.86% | -0.61% |
|---|
| Other Income | 0.0 | 0.0 | -0.5 | 0.2 | -0.2 | 0.0 | 0.8 | 0.0 | 0.5 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
|---|
| Depreciation | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -2.5 | -0.6 | 4.6 | -2.0 | 4.5 | 1.3 | -1.7 | -2.8 | -1.8 | -0.3 |
|---|
| Tax % | 0.2% | -2.4% | -14.1% | -1.3% | -12.6% | -28.6% | -22.5% | -0.1% | 0.3% | 3.7% |
|---|
| Net Profit | -2.6 | -0.6 | 3.5 | -2.0 | 4.0 | 0.9 | -1.3 | -2.8 | -1.8 | -0.3 |
|---|
| EPS in Rs | -2.22 | -5.46 | 3.02 | -1.73 | 3.12 | 0.54 | -1.06 | -2.41 | -1.07 | -0.17 |
|---|
| Metrics | Dec 2024 |
|---|
| Sales | 11.0 |
|---|
| Expenses | 11.2 |
|---|
| Operating Profit | -0.2 |
|---|
| OPM % | -1.43% |
|---|
| Other Income | 0.2 |
|---|
| Interest | 0.2 |
|---|
| Depreciation | 0.3 |
|---|
| Profit before tax | -0.4 |
|---|
| Tax % | 3.8% |
|---|
| Net Profit | -0.4 |
|---|
| EPS in Rs | -0.24 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
43% |
| 3 Years: |
76% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
19% |
| 3 Years: |
196% |
| TTM: |
-190% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-29% |
| 1 Year: |
41% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-29% |
| 1 Year: |
41% |
