Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.9 | 21.4 | 13.0 | 11.6 | 24.4 | 29.3 | 18.0 | 24.4 | 20.9 | 16.2 |
|---|
| Expenses | 17.7 | 19.3 | 16.5 | 14.1 | 25.8 | 20.3 | 19.9 | 25.4 | 19.7 | 11.5 |
|---|
| Operating Profit | 0.2 | 2.1 | -3.5 | -2.6 | -1.4 | 9.1 | -1.9 | -0.9 | 1.2 | 4.7 |
|---|
| OPM % | 1.12% | 9.86% | -26.54% | -22.14% | -5.7% | 30.86% | -10.77% | -3.87% | 5.59% | 29.2% |
|---|
| Other Income | 0.0 | 0.3 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 |
|---|
| Interest | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 |
|---|
| Depreciation | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -0.2 | 1.9 | -1.9 | -3.0 | -1.9 | 8.6 | -2.4 | -1.4 | 0.5 | 4.2 |
|---|
| Tax % | -55.6% | -11.4% | 20.8% | -40% | -4.7% | -4.6% | 0% | 13.8% | 9.9% | -2.3% |
|---|
| Net Profit | -0.1 | 1.7 | -2.4 | -1.8 | -1.8 | 8.2 | -2.4 | -1.6 | 0.6 | 4.3 |
|---|
| EPS in Rs | -0.02 | 0.38 | -0.54 | -0.42 | -0.41 | 1.9 | -0.55 | -0.36 | 0.14 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.9 | 21.4 | 13.0 | 11.6 | 24.4 | 29.4 | 18.0 | 24.5 | 21.9 | 17.4 |
|---|
| Expenses | 17.7 | 19.4 | 16.5 | 14.2 | 25.9 | 20.6 | 20.0 | 26.9 | 21.2 | 13.0 |
|---|
| Operating Profit | 0.1 | 2.0 | -3.5 | -2.6 | -1.4 | 8.7 | -2.0 | -2.4 | 0.7 | 4.3 |
|---|
| OPM % | 0.78% | 9.27% | -26.75% | -22.44% | -5.89% | 29.79% | -11.18% | -9.98% | 3.41% | 25.01% |
|---|
| Other Income | 0.0 | 0.2 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.6 |
|---|
| Interest | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 |
|---|
| Depreciation | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -0.3 | 1.6 | -2.0 | -3.1 | -2.0 | 8.1 | -2.5 | -2.9 | 0.1 | 3.9 |
|---|
| Tax % | -35.3% | -13.4% | 20.2% | -39.1% | -4.5% | -4.9% | 0% | 6.5% | 50.5% | 21.7% |
|---|
| Net Profit | -0.2 | 1.4 | -2.4 | -1.9 | -1.9 | 7.7 | -2.5 | -3.1 | 0.1 | 5.1 |
|---|
| EPS in Rs | -0.04 | 0.32 | -0.56 | -0.44 | -0.43 | 1.78 | -0.57 | -0.71 | 0.06 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
25% |
| 5 Years: |
27% |
| 3 Years: |
16% |
| TTM: |
31% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-4% |
| 3 Years: |
-6% |
| TTM: |
213% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
40% |
| 3 Years: |
8% |
| 1 Year: |
79% |
| Compounded Sales
Growth |
| 10 Years: |
22% |
| 5 Years: |
27% |
| 3 Years: |
16% |
| TTM: |
33% |
| Compounded Profit
Growth |
| 10 Years: |
3% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
148% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
40% |
| 3 Years: |
8% |
| 1 Year: |
79% |
