Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 174.0 | 193.8 | 260.6 | 208.0 | 275.9 | 283.7 | 351.3 | 324.8 | 366.1 | 259.4 |
|---|
| Expenses | 105.6 | 110.5 | 141.2 | 126.4 | 150.5 | 148.1 | 220.6 | 219.9 | 221.9 | 164.2 |
|---|
| Operating Profit | 68.4 | 83.4 | 119.4 | 81.6 | 125.4 | 135.7 | 130.7 | 104.8 | 144.2 | 95.2 |
|---|
| OPM % | 39.33% | 43.01% | 45.82% | 39.24% | 45.45% | 47.81% | 37.22% | 32.28% | 39.38% | 36.7% |
|---|
| Other Income | 3.2 | 4.3 | 2.9 | 0.9 | 1.6 | 1.6 | 1.4 | 6.7 | 3.8 | 6.4 |
|---|
| Interest | 9.4 | 10.4 | 10.0 | 12.3 | 13.4 | 23.6 | 21.5 | 14.2 | 16.2 | 18.2 |
|---|
| Depreciation | 2.6 | 2.9 | 3.1 | 2.4 | 2.8 | 3.2 | 3.6 | 3.0 | 3.0 | 3.5 |
|---|
| Profit before tax | 59.7 | 73.0 | 109.3 | 67.8 | 110.9 | 110.5 | 107.0 | 94.3 | 128.8 | 79.9 |
|---|
| Tax % | -24.7% | -25% | 21.4% | 24.6% | 28.3% | 24.7% | 17.3% | 22.8% | 24.2% | 24.9% |
|---|
| Net Profit | 44.9 | 55.8 | 85.9 | 51.1 | 79.5 | 83.3 | 88.6 | 72.8 | 97.6 | 60.0 |
|---|
| EPS in Rs | 2.81 | 3.48 | 4.63 | 3.12 | 4.85 | 4.88 | 4.31 | 3.44 | 4.61 | 2.56 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 239.9 | 275.8 | 340.7 | 277.3 | 366.4 | 373.8 | 465.4 | 414.2 | 452.8 | 342.2 |
|---|
| Expenses | 131.0 | 135.7 | 186.5 | 152.7 | 190.4 | 191.2 | 291.7 | 267.3 | 266.3 | 210.9 |
|---|
| Operating Profit | 108.9 | 140.1 | 154.2 | 124.6 | 176.0 | 182.5 | 173.7 | 146.9 | 186.4 | 131.2 |
|---|
| OPM % | 45.4% | 50.8% | 45.26% | 44.92% | 48.04% | 48.83% | 37.33% | 35.46% | 41.18% | 38.35% |
|---|
| Other Income | 3.4 | 5.2 | 2.9 | 1.4 | 1.6 | 0.8 | 1.3 | 6.7 | 3.6 | 7.5 |
|---|
| Interest | 14.2 | 17.7 | 15.5 | 15.1 | 17.0 | 28.2 | 29.7 | 18.7 | 21.8 | 22.5 |
|---|
| Depreciation | 2.9 | 3.1 | 3.4 | 2.7 | 3.3 | 3.8 | 4.3 | 3.7 | 3.8 | 4.3 |
|---|
| Profit before tax | 95.3 | 123.0 | 138.2 | 108.2 | 157.3 | 152.1 | 141.0 | 131.2 | 164.4 | 111.9 |
|---|
| Tax % | -24.4% | -25.7% | 22.7% | 24% | 28.4% | 23.9% | 17.9% | 21.5% | 24.4% | 26.5% |
|---|
| Net Profit | 72.1 | 92.5 | 106.9 | 82.3 | 112.6 | 115.1 | 115.7 | 103.0 | 124.3 | 82.2 |
|---|
| EPS in Rs | 4.47 | 5.75 | 5.75 | 5.01 | 6.87 | 6.75 | 5.59 | 4.86 | 5.85 | 3.51 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
50% |
| 5 Years: |
42% |
| 3 Years: |
43% |
| TTM: |
27% |
| Compounded Profit
Growth |
| 10 Years: |
88% |
| 5 Years: |
69% |
| 3 Years: |
65% |
| TTM: |
6% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
72% |
| 3 Years: |
-12% |
| 1 Year: |
-46% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
48% |
| 3 Years: |
48% |
| TTM: |
23% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
77% |
| 3 Years: |
74% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
72% |
| 3 Years: |
-12% |
| 1 Year: |
-46% |
