Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 569.2 | 520.9 | 447.8 | 416.9 | 512.7 | 486.9 | 503.7 | 602.0 | 791.2 | 690.6 |
|---|
| Expenses | 517.0 | 458.7 | 385.9 | 368.4 | 458.6 | 436.7 | 456.1 | 531.5 | 719.9 | 644.9 |
|---|
| Operating Profit | 52.2 | 62.2 | 61.9 | 48.6 | 54.1 | 50.2 | 47.6 | 70.5 | 71.3 | 45.7 |
|---|
| OPM % | 9.16% | 11.94% | 13.82% | 11.65% | 10.54% | 10.31% | 9.45% | 11.71% | 9.01% | 6.61% |
|---|
| Other Income | 24.1 | 18.4 | 12.4 | 23.2 | 23.9 | 59.3 | 37.1 | 28.8 | 9.1 | 20.1 |
|---|
| Interest | 0.9 | 0.8 | 2.0 | 2.3 | 17.1 | 20.1 | 21.7 | 21.5 | 22.8 | 28.5 |
|---|
| Depreciation | 8.4 | 10.2 | 9.1 | 10.7 | 12.0 | 20.3 | 19.3 | 21.8 | 23.4 | 24.2 |
|---|
| Profit before tax | 67.0 | 69.7 | 74.1 | 58.8 | 48.8 | 40.3 | 31.8 | 56.1 | 34.2 | 13.1 |
|---|
| Tax % | -21.3% | -25.5% | -26.6% | -26.1% | -27% | -18.5% | -26.6% | -23.5% | 27.1% | 6.8% |
|---|
| Net Profit | 52.7 | 51.9 | 46.4 | 43.4 | 35.6 | 56.3 | 32.1 | 42.9 | 24.9 | 12.2 |
|---|
| EPS in Rs | 5.4 | 5.32 | 4.75 | 4.43 | 3.28 | 5.18 | 2.95 | 3.94 | 2.29 | 1.12 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 722.2 | 817.0 | 729.0 | 645.1 | 613.2 | 878.9 | 845.2 | 809.8 | 812.7 | 967.1 |
|---|
| Expenses | 643.9 | 741.3 | 651.6 | 567.5 | 547.2 | 810.0 | 767.6 | 749.9 | 743.4 | 879.3 |
|---|
| Operating Profit | 78.3 | 75.7 | 77.4 | 77.6 | 65.9 | 68.9 | 77.5 | 59.9 | 69.3 | 87.8 |
|---|
| OPM % | 10.84% | 9.27% | 10.62% | 12.03% | 10.75% | 7.84% | 9.17% | 7.39% | 8.52% | 9.08% |
|---|
| Other Income | 22.5 | 28.2 | 17.4 | 13.2 | 24.4 | 31.8 | 70.3 | 61.1 | 31.8 | 7.5 |
|---|
| Interest | 5.0 | 4.9 | 6.0 | 7.9 | 8.6 | 25.2 | 27.0 | 28.2 | 28.3 | 28.8 |
|---|
| Depreciation | 20.5 | 22.4 | 26.1 | 22.7 | 21.9 | 29.9 | 41.3 | 39.5 | 47.9 | 45.4 |
|---|
| Profit before tax | 75.3 | 76.6 | 62.8 | 71.3 | 59.9 | 45.6 | 45.9 | 22.6 | 24.9 | 21.2 |
|---|
| Tax % | -28.8% | -20.2% | -27.1% | -28.2% | -25.9% | -27.3% | -17.4% | 12.5% | 62.9% | -13.7% |
|---|
| Net Profit | 53.6 | 61.2 | 45.8 | 43.3 | 44.3 | 31.2 | 65.2 | 46.6 | 9.3 | 18.6 |
|---|
| EPS in Rs | 10.98 | 6.27 | 4.69 | 4.41 | 4.48 | 2.83 | 5.94 | 4.23 | 0.9 | 1.72 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
9% |
| 3 Years: |
9% |
| TTM: |
38% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
-8% |
| 3 Years: |
-18% |
| TTM: |
-17% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-1% |
| 3 Years: |
-25% |
| 1 Year: |
-29% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
10% |
| 3 Years: |
6% |
| TTM: |
15% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
-16% |
| 3 Years: |
-27% |
| TTM: |
-42% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-1% |
| 3 Years: |
-25% |
| 1 Year: |
-29% |
