Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.7 | 0.9 | 3.8 | 7.6 | 2.9 | 2.1 | 1.7 | 8.5 | 6.3 | 6.3 |
|---|
| Expenses | 2.3 | 1.5 | 4.1 | 4.3 | 2.5 | 2.6 | 3.7 | 4.8 | 4.3 | 4.3 |
|---|
| Operating Profit | -0.6 | -0.6 | -0.3 | 3.2 | 0.4 | -0.6 | -2.0 | 3.7 | 1.9 | 2.0 |
|---|
| OPM % | -32.4% | -62.49% | -8.93% | 42.86% | 15% | -27.4% | -112.43% | 43.62% | 30.97% | 31.11% |
|---|
| Other Income | 2.3 | 0.1 | 2.4 | 0.0 | 1.8 | 0.9 | 1.1 | 0.1 | 2.0 | 0.2 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.7 | -0.6 | 1.9 | 3.2 | 2.1 | 0.2 | -1.1 | 3.7 | 3.8 | 2.0 |
|---|
| Tax % | -39.7% | -39.8% | -26.1% | -26.4% | -32.9% | 42.7% | -18.2% | -25.2% | -28.9% | -18.3% |
|---|
| Net Profit | 1.0 | -0.4 | 1.4 | 2.3 | 1.4 | 0.3 | -0.9 | 2.8 | 2.7 | 1.6 |
|---|
| EPS in Rs | 0.06 | -0.02 | 0.09 | 0.14 | 0.09 | 0.02 | -0.05 | 0.17 | 0.17 | 0.1 |
|---|
| Metrics | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8.4 | 4.5 | 3.2 | 2.9 | 9.8 | 9.8 | 20.5 |
|---|
| Expenses | 4.7 | 3.5 | 4.0 | 5.3 | 5.9 | 8.3 | 18.3 |
|---|
| Operating Profit | 3.7 | 1.0 | -0.8 | -2.4 | 3.9 | 1.5 | 2.2 |
|---|
| OPM % | 43.98% | 22.48% | -23.86% | -83.02% | 40.07% | 15.44% | 10.91% |
|---|
| Other Income | 0.3 | 1.6 | 0.9 | 1.1 | 0.1 | 2.6 | 0.4 |
|---|
| Interest | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 |
|---|
| Profit before tax | 3.8 | 2.4 | 0.0 | -1.6 | 3.9 | 3.6 | 2.4 |
|---|
| Tax % | -21.8% | -38.3% | 894.1% | -21.6% | -23.6% | -30.3% | -20.3% |
|---|
| Net Profit | 3.1 | 1.4 | 0.2 | -1.2 | 3.1 | 2.5 | 2.0 |
|---|
| EPS in Rs | 0.19 | 0.09 | 0.01 | -0.07 | 0.19 | 0.16 | 0.12 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
16% |
| 5 Years: |
16% |
| 3 Years: |
88% |
| TTM: |
93% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
156% |
| 3 Years: |
102% |
| TTM: |
108% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
36% |
| 3 Years: |
0% |
| 1 Year: |
-18% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
220% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
93% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
36% |
| 3 Years: |
0% |
| 1 Year: |
-18% |
