Quarterly Table
| Metrics | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 9.4 | 8.7 | 8.7 | 6.3 | 6.5 | 7.3 | 5.8 | 8.8 | 8.0 | 12.5 |
|---|
| Expenses | 6.2 | 12.4 | 10.1 | 7.4 | 5.1 | 3.9 | 4.6 | 7.6 | 7.2 | 6.4 |
|---|
| Operating Profit | 3.2 | -3.7 | -1.4 | -1.1 | 1.4 | 3.4 | 1.2 | 1.2 | 0.8 | 6.1 |
|---|
| OPM % | 34.42% | -42.31% | -15.77% | -16.84% | 21.51% | 46.78% | 20.53% | 13.28% | 10.61% | 48.84% |
|---|
| Other Income | 0.4 | 0.4 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
|---|
| Interest | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 1.0 | 1.1 | 1.3 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
|---|
| Profit before tax | 2.6 | -4.5 | -2.5 | -2.2 | 0.2 | 2.4 | 0.2 | 0.2 | 0.0 | 5.2 |
|---|
| Tax % | -17.5% | -25.1% | -24.2% | -25% | -25.2% | -23.7% | -20.6% | 20.7% | -71.4% | 25% |
|---|
| Net Profit | 2.2 | -3.4 | -1.9 | -1.7 | 0.2 | 1.8 | 0.2 | 0.2 | 0.0 | 3.9 |
|---|
| EPS in Rs | 5.29 | -8.14 | -1.8 | -1.59 | 0.15 | 1.73 | 0.15 | 0.16 | -0.01 | 3.78 |
|---|
| Metrics | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6.3 | 6.5 | 7.3 | 5.8 | 8.8 | 8.0 |
|---|
| Expenses | 7.4 | 5.2 | 3.9 | 4.6 | 7.6 | 7.2 |
|---|
| Operating Profit | -1.1 | 1.2 | 3.4 | 1.2 | 1.2 | 0.8 |
|---|
| OPM % | -16.84% | 19.32% | 46.77% | 20.53% | 13.28% | 10.61% |
|---|
| Other Income | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Interest | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
|---|
| Profit before tax | -2.2 | 0.1 | 2.4 | 0.2 | 0.3 | 0.0 |
|---|
| Tax % | -25% | -25.2% | -23.7% | 20.6% | -17.1% | 71.4% |
|---|
| Net Profit | -1.7 | 0.0 | 1.9 | 0.2 | 0.2 | 0.0 |
|---|
| EPS in Rs | -1.59 | 0.02 | 1.8 | 0.15 | 0.2 | -0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
36% |
| 5 Years: |
44% |
| 3 Years: |
34% |
| TTM: |
43% |
| Compounded Profit
Growth |
| 10 Years: |
30% |
| 5 Years: |
32% |
| 3 Years: |
17% |
| TTM: |
280% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
39% |
| 1 Year: |
48% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
44% |
| 3 Years: |
34% |
| TTM: |
43% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
32% |
| 3 Years: |
18% |
| TTM: |
277% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
39% |
| 1 Year: |
48% |
