Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.7 | 2.7 | 2.4 | 2.7 | 2.2 | 2.8 | 2.1 | 2.3 | 1.0 | 1.4 |
|---|
| Expenses | 3.5 | 3.8 | 3.4 | 3.6 | 3.6 | 3.4 | 3.4 | 3.5 | 2.3 | 2.1 |
|---|
| Operating Profit | -0.8 | -1.1 | -1.0 | -0.9 | -1.5 | -0.6 | -1.2 | -1.1 | -1.3 | -0.7 |
|---|
| OPM % | -28.04% | -39.31% | -40.73% | -34.42% | -67.05% | -23.5% | -57.86% | -48.21% | -125.51% | -49.02% |
|---|
| Other Income | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 34.3 | 1.2 | 0.3 | 0.0 | 0.0 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.1 | 0.3 | 0.2 |
|---|
| Depreciation | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.9 | -1.3 | 2.3 | -1.1 | -1.6 | -0.7 | -0.5 | -1.0 | -1.7 | -1.0 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -0.9 | -1.3 | 2.3 | -1.1 | -1.6 | 33.5 | -0.5 | -1.0 | -1.7 | -1.0 |
|---|
| EPS in Rs | -0.75 | -1.08 | 1.95 | -0.91 | -1.37 | 27.9 | -0.45 | -0.84 | -1.45 | -0.86 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.1 | 3.3 | 2.4 | 2.9 | 3.2 | 2.9 | 3.0 | 3.4 | 3.3 | 1.3 |
|---|
| Expenses | 3.9 | 4.3 | 3.9 | 4.1 | 4.6 | 3.3 | 4.0 | 3.9 | 4.0 | 2.9 |
|---|
| Operating Profit | -0.8 | -1.1 | -1.5 | -1.2 | -1.5 | -0.4 | -1.1 | -0.5 | -0.7 | -1.7 |
|---|
| OPM % | -26.13% | -32.37% | -63.95% | -40.3% | -45.99% | -14.97% | -36.95% | -13.78% | -20.04% | -132.27% |
|---|
| Other Income | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 34.3 | 1.7 | 0.8 | 1.1 | 0.9 |
|---|
| Interest | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.4 | 0.1 | 0.3 | 0.1 |
|---|
| Depreciation | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 |
|---|
| Profit before tax | -1.0 | -1.4 | 1.7 | -1.4 | -1.7 | -0.7 | 0.0 | 0.1 | 0.0 | -1.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -1.0 | -1.4 | 1.7 | -1.4 | -1.7 | 33.6 | 0.0 | 0.1 | 0.0 | -1.1 |
|---|
| EPS in Rs | -0.85 | -1.14 | 1.41 | -1.19 | -1.41 | 27.93 | -0.03 | 0.07 | -0.04 | -0.91 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-6% |
| 5 Years: |
-4% |
| 3 Years: |
-6% |
| TTM: |
-31% |
| Compounded Profit
Growth |
| 10 Years: |
-3% |
| 5 Years: |
8% |
| 3 Years: |
8% |
| TTM: |
-289% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
14% |
| 3 Years: |
30% |
| 1 Year: |
-19% |
| Compounded Sales
Growth |
| 10 Years: |
-4% |
| 5 Years: |
-3% |
| 3 Years: |
-4% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
10% |
| 3 Years: |
16% |
| TTM: |
49% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
14% |
| 3 Years: |
30% |
| 1 Year: |
-19% |
