Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 |
|---|
| Expenses | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Operating Profit | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 |
|---|
| OPM % | 22.03% | 34.33% | 9.58% | 20.75% | 13.79% | 19.57% | -6.29% | 30.21% | 10.6% | -5.56% |
|---|
| Other Income | -0.9 | 0.2 | -2.8 | 0.2 | 0.2 | 0.2 | 1.0 | 0.2 | 0.3 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.8 | 0.3 | 0.2 | 0.2 |
|---|
| Tax % | 1% | -5% | 0.4% | 19.4% | -6.8% | -7.2% | -2.5% | -31.1% | -2.4% | -8.6% |
|---|
| Net Profit | -0.9 | 0.3 | -2.9 | 0.3 | 0.2 | 0.2 | 0.9 | 0.2 | 0.2 | 0.2 |
|---|
| EPS in Rs | -1.63 | 0.49 | -5.34 | 0.51 | 0.3 | 0.36 | 1.6 | 0.42 | 0.44 | 0.43 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.1 | 3.3 | 3.4 | 3.4 | 2.9 | 3.0 | 3.0 | 3.7 | 2.8 | 1.9 |
|---|
| Expenses | 3.0 | 3.0 | 3.5 | 2.9 | 3.0 | 2.6 | 2.8 | 3.4 | 2.6 | 2.1 |
|---|
| Operating Profit | 0.1 | 0.3 | -0.1 | 0.6 | -0.1 | 0.4 | 0.2 | 0.3 | 0.2 | -0.2 |
|---|
| OPM % | 2.32% | 9.58% | -3.4% | 16.5% | -4.19% | 13.69% | 6.62% | 7.3% | 8.8% | -11.34% |
|---|
| Other Income | -0.9 | 0.2 | -2.8 | 0.2 | 0.6 | 0.4 | 1.0 | 0.2 | 0.2 | 0.5 |
|---|
| Interest | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Depreciation | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -0.5 | -0.3 | -0.6 | 0.1 | -0.2 | 0.2 | 0.6 | 0.0 | 0.1 | -0.2 |
|---|
| Tax % | -1.3% | -4.5% | -0.6% | 114.8% | 73.4% | -73.8% | 33.7% | -486.4% | -17.5% | 20.6% |
|---|
| Net Profit | -1.6 | -0.3 | -3.6 | 0.1 | -0.3 | 0.1 | 0.9 | -0.1 | 0.0 | -0.2 |
|---|
| EPS in Rs | -2.91 | -0.47 | -6.61 | 0.24 | -0.55 | 0.12 | 1.62 | -0.16 | 0.09 | -0.39 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-32% |
| 5 Years: |
-1% |
| 3 Years: |
-6% |
| TTM: |
-16% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
26% |
| 3 Years: |
-4% |
| TTM: |
80% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
19% |
| 3 Years: |
13% |
| 1 Year: |
5% |
| Compounded Sales
Growth |
| 10 Years: |
-19% |
| 5 Years: |
-1% |
| 3 Years: |
-12% |
| TTM: |
-27% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
13% |
| 3 Years: |
10% |
| TTM: |
-1693% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
19% |
| 3 Years: |
13% |
| 1 Year: |
5% |
