Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 1.5 | 20.0 | 0.1 | 0.1 | 0.1 | 2.6 | 0.3 | 2.4 | 0.5 | 0.9 |
|---|
| Operating Profit | 0.2 | -19.9 | -0.1 | -0.1 | -0.1 | -2.6 | -0.3 | -2.4 | -0.5 | -0.9 |
|---|
| OPM % | 9.43% | -14715.56% | 0% | 0% | -185.19% | -21925% | 0% | 0% | 0% | 0% |
|---|
| Other Income | 0.5 | -0.3 | 0.3 | 0.5 | 0.1 | 4.5 | 1.1 | 2.6 | 1.0 | 0.6 |
|---|
| Interest | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.5 | -20.3 | 0.0 | 0.4 | 0.0 | 1.8 | 0.7 | 0.1 | 0.5 | -0.4 |
|---|
| Tax % | -14.6% | -8.2% | 0% | -88.9% | 952.6% | -47.5% | -135.6% | 201.1% | 60.9% | 0% |
|---|
| Net Profit | 0.4 | -18.6 | -0.4 | 0.0 | -0.2 | 1.0 | -0.2 | 0.3 | 0.8 | -0.2 |
|---|
| EPS in Rs | 0.02 | -1.11 | -0.02 | | -0.01 | 0.04 | -0.01 | 0.01 | 0.03 | 0 |
|---|
| Metrics | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|
| Sales | 1.9 | 1.0 | 1.8 | 1.3 | 2.7 | 2.7 | 4.5 | 3.1 | 1.1 | 1.6 |
|---|
| Expenses | 1.9 | 1.2 | 1.5 | 1.4 | 3.0 | 2.7 | 4.2 | 3.2 | 1.7 | 1.5 |
|---|
| Operating Profit | -0.1 | -0.3 | 0.3 | -0.1 | -0.3 | 0.0 | 0.4 | 0.0 | -0.5 | 0.2 |
|---|
| OPM % | -2.98% | -26.49% | 14.69% | -4.41% | -10.72% | 0.41% | 7.74% | -0.99% | -44.24% | 9.37% |
|---|
| Other Income | 0.1 | 0.3 | -0.5 | 0.2 | 1.3 | 0.2 | -0.4 | 0.2 | 0.4 | 0.5 |
|---|
| Interest | 0.0 | 0.0 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | 0.0 | -0.5 | 0.0 | 0.8 | 0.1 | -0.1 | 0.0 | -0.2 | 0.5 |
|---|
| Tax % | -61.5% | -69.8% | -22% | -28.6% | -11.2% | -22.3% | -1.5% | -18.2% | 0.9% | -14.6% |
|---|
| Net Profit | 0.0 | 0.0 | -0.4 | 0.0 | 0.7 | 0.1 | -0.1 | 0.0 | -0.2 | 0.4 |
|---|
| EPS in Rs | | | -0.02 | | 0.21 | 0.01 | -0.01 | | -0.01 | 0.02 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-42% |
| 5 Years: |
-62% |
| 3 Years: |
-80% |
| TTM: |
-94% |
| Compounded Profit
Growth |
| 10 Years: |
-12% |
| 5 Years: |
0% |
| 3 Years: |
-9% |
| TTM: |
109% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-5% |
| 3 Years: |
-17% |
| 1 Year: |
-13% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
30% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
2% |
| 3 Years: |
-2% |
| TTM: |
-86% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-5% |
| 3 Years: |
-17% |
| 1 Year: |
-13% |
