Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.6 | 0.3 | 0.3 |
|---|
| Expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Operating Profit | 0.1 | 0.1 | 0.0 | 0.1 | 0.4 | 0.2 | 0.1 | 0.5 | 0.3 | 0.3 |
|---|
| OPM % | 90.7% | 58.91% | -7.26% | 57.25% | 92.15% | 92.02% | 42.42% | 90.73% | 80.94% | 82.41% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.1 | 0.0 | 0.1 | 0.4 | 0.1 | 0.1 | 0.5 | 0.3 | 0.2 |
|---|
| Tax % | -10.9% | -8.6% | -41.7% | -25.3% | -4.7% | -25% | 22.6% | -10.1% | -13.2% | -17.3% |
|---|
| Net Profit | 0.1 | 0.1 | 0.0 | 0.1 | 0.4 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 |
|---|
| EPS in Rs | 0.18 | 0.12 | 0.01 | 0.1 | 0.66 | 0.18 | 0.13 | 0.77 | 0.38 | 0.29 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.6 | 1.0 | 0.5 | 0.4 | 6.0 | 2.5 | 2.0 | 7.1 | 9.0 | 12.1 |
|---|
| Expenses | 1.5 | 0.9 | 0.4 | 0.4 | 5.5 | 2.3 | 1.8 | 6.3 | 8.7 | 10.4 |
|---|
| Operating Profit | 0.1 | 0.0 | 0.1 | 0.0 | 0.4 | 0.2 | 0.2 | 0.8 | 0.3 | 1.8 |
|---|
| OPM % | 5.62% | 4.59% | 17.71% | 9.54% | 7.18% | 9.07% | 9.74% | 11.55% | 3.51% | 14.52% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.6 | 0.3 | 1.7 |
|---|
| Tax % | 0% | -41.4% | -7% | -34.5% | -50.7% | -52.8% | -94.6% | -31.7% | -39% | -23.3% |
|---|
| Net Profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.2 | 1.3 |
|---|
| EPS in Rs | 0.03 | 0.03 | 0.15 | 0.13 | 0.23 | 0.09 | 0.01 | 0.71 | 0.3 | 3.82 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
6% |
| 3 Years: |
-21% |
| TTM: |
55% |
| Compounded Profit
Growth |
| 10 Years: |
51% |
| 5 Years: |
130% |
| 3 Years: |
-17% |
| TTM: |
70% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
5% |
| 1 Year: |
0% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
85% |
| 3 Years: |
37% |
| TTM: |
168% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
144% |
| 3 Years: |
-15% |
| TTM: |
863% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
5% |
| 1 Year: |
0% |
