Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Expenses | 0.3 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 |
|---|
| Operating Profit | 0.1 | -0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | -0.1 | 0.1 | -0.2 |
|---|
| OPM % | 23.51% | -38.53% | -7.08% | 33.99% | 47.31% | 47.31% | 29.46% | -14.45% | 19.26% | -55.52% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 |
|---|
| Profit before tax | -0.1 | -0.4 | -0.2 | -0.1 | 0.0 | 0.0 | -0.1 | -0.3 | -0.1 | -0.2 |
|---|
| Tax % | -58.5% | -13.5% | -19.9% | 41% | -318.8% | -318.8% | -50.5% | -19.2% | -34.6% | 111% |
|---|
| Net Profit | -0.1 | -0.3 | -0.2 | -0.1 | 0.1 | 0.1 | -0.1 | -0.2 | -0.1 | 0.0 |
|---|
| EPS in Rs | -0.01 | -0.05 | -0.03 | -0.02 | 0.02 | 0.02 | -0.01 | -0.03 | -0.01 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.1 | 11.8 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
|---|
| Expenses | 1.2 | 5.7 | 3.0 | 1.3 | 3.6 | 3.6 | 1.7 | 2.0 | 1.7 | 2.4 |
|---|
| Operating Profit | -1.1 | 6.1 | -2.9 | -1.1 | -3.4 | -3.4 | -1.5 | -1.8 | -1.5 | -2.3 |
|---|
| OPM % | -731.94% | 51.78% | -1723.35% | -700% | -2220.13% | -2220.13% | -1063.19% | -1203.27% | -1057.64% | -1610.71% |
|---|
| Other Income | 1.4 | 1.3 | 1.6 | 3.7 | 2.2 | 2.2 | 1.8 | 1.9 | 1.9 | 1.5 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 |
|---|
| Profit before tax | -0.3 | 6.7 | -1.9 | 2.0 | -1.8 | -1.8 | -0.4 | -0.5 | -0.2 | -1.4 |
|---|
| Tax % | -320.7% | 2.5% | -0.9% | -14% | -8.4% | -8.4% | -18.3% | 16% | 71.1% | -18.1% |
|---|
| Net Profit | 0.8 | 7.0 | -1.9 | 1.7 | -1.6 | -1.6 | -0.3 | -0.4 | -0.1 | -1.2 |
|---|
| EPS in Rs | 0.13 | 1.13 | -0.31 | 0.28 | -0.27 | -0.27 | -0.05 | -0.07 | -0.01 | -0.19 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
9% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-39% |
| TTM: |
41% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
33% |
| 1 Year: |
-6% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
149% |
| TTM: |
-95% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
3% |
| TTM: |
-139% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
33% |
| 1 Year: |
-6% |
