Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 1.1 | 0.9 | 1.3 | 1.1 | 2.0 | 2.0 | 1,024.7 | 5.6 | 4.9 | 614.3 |
|---|
| Expenses | 44.9 | 107.8 | 6.9 | 4.9 | 4.7 | 84.8 | 6.9 | 273.7 | 414.0 | 2.7 |
|---|
| Operating Profit | -43.8 | -106.9 | -5.6 | -3.9 | -2.7 | -82.8 | 1,017.8 | -268.1 | -409.1 | 611.6 |
|---|
| OPM % | -4054.21% | -12065.58% | -420.6% | -365.81% | -130.45% | -4123.17% | 99.32% | -4796.73% | -8343.09% | 99.57% |
|---|
| Other Income | 0.6 | 1.2 | 204.2 | 220.9 | 227.0 | 3.8 | 3.9 | 0.0 | 4.5 | 0.0 |
|---|
| Interest | 5.6 | 6.9 | 7.9 | 8.4 | 9.0 | 9.0 | 9.1 | 14.1 | 6.7 | 9.8 |
|---|
| Depreciation | 0.6 | 0.6 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.4 | 0.5 |
|---|
| Profit before tax | -49.3 | -113.2 | 189.8 | 207.6 | 214.3 | -89.0 | 1,011.6 | -282.9 | -411.8 | 601.3 |
|---|
| Tax % | 0% | 0% | 0% | 0% | -9.4% | -9.2% | 14.7% | 13.5% | 14.3% | 14.5% |
|---|
| Net Profit | -49.3 | -113.2 | 189.8 | 207.6 | 194.2 | -80.7 | 863.1 | -244.7 | -352.9 | 514.0 |
|---|
| EPS in Rs | -0.36 | -0.82 | 1.37 | 1.5 | 1.41 | -0.58 | 6.25 | -1.77 | -2.56 | 3.72 |
|---|
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Dec 2024 |
|---|
| Sales | 11.8 | 689.5 | 1,175.8 | 1,152.8 | 1,105.8 | 1,267.6 | 1,394.2 | 1,653.5 | 1,294.3 | 1,921.5 |
|---|
| Expenses | 18.4 | 901.3 | 1,165.3 | 1,166.5 | 1,220.3 | 1,266.1 | 1,392.8 | 1,630.1 | 1,349.2 | 2,086.3 |
|---|
| Operating Profit | -6.6 | -211.8 | 10.4 | -13.7 | -114.5 | 1.5 | 1.5 | 23.4 | -54.9 | -164.8 |
|---|
| OPM % | -55.7% | -30.73% | 0.89% | -1.19% | -10.36% | 0.12% | 0.11% | 1.41% | -4.24% | -8.58% |
|---|
| Other Income | 574.4 | 2.8 | 105.5 | 4.1 | 3.1 | 204.7 | 173.8 | 227.0 | 6.2 | 0.3 |
|---|
| Interest | 1.8 | 4.1 | 8.0 | 15.8 | 21.4 | 23.6 | 28.8 | 32.5 | 28.7 | 23.1 |
|---|
| Depreciation | 1.2 | 1.7 | 2.2 | 2.2 | 3.8 | 3.9 | 4.3 | 5.0 | 4.0 | 4.0 |
|---|
| Profit before tax | 569.2 | -214.8 | 105.8 | -27.7 | -136.6 | 178.7 | 192.2 | 212.9 | -81.3 | -191.6 |
|---|
| Tax % | -0% | 0.7% | -2.7% | 28.9% | 1.1% | -0.3% | -1.2% | -12% | 0.2% | 11% |
|---|
| Net Profit | 564.7 | -216.3 | 102.8 | -34.6 | -138.0 | 178.1 | 140.5 | 187.3 | -81.5 | -170.4 |
|---|
| EPS in Rs | 4.09 | -1.57 | 0.74 | -0.25 | -1.02 | 1.29 | 1.02 | 1.36 | -0.59 | -1.23 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
300% |
| TTM: |
129% |
| Compounded Profit
Growth |
| 10 Years: |
106% |
| 5 Years: |
264% |
| 3 Years: |
0% |
| TTM: |
-21% |
| Stock Price CAGR |
| 10 Years: |
37% |
| 5 Years: |
99% |
| 3 Years: |
5% |
| 1 Year: |
-37% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
3728% |
| TTM: |
28% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
0% |
| TTM: |
-14% |
| Stock Price CAGR |
| 10 Years: |
37% |
| 5 Years: |
99% |
| 3 Years: |
5% |
| 1 Year: |
-37% |
