Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10.2 | 1.8 | 10.3 | 1.9 | 3.3 | 7.4 | 7.3 | 0.7 | 2.1 | 4.2 |
|---|
| Expenses | 10.7 | 1.9 | 11.3 | 3.1 | 4.2 | 8.8 | 5.1 | 2.9 | 0.2 | 2.1 |
|---|
| Operating Profit | -0.5 | 0.0 | -0.9 | -1.2 | -0.9 | -1.5 | 2.2 | -2.3 | 1.9 | 2.1 |
|---|
| OPM % | -4.9% | -2.18% | -8.91% | -63.62% | -26.32% | -20.08% | 30.04% | -335.22% | 90.36% | 50.52% |
|---|
| Other Income | 0.4 | 0.6 | 2.4 | 0.9 | 0.7 | 0.6 | 1.8 | 0.6 | -0.3 | 1.0 |
|---|
| Interest | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.6 | 1.0 | 0.9 | 0.8 | 0.6 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.5 | 0.2 | 1.1 | -0.6 | -0.4 | -1.5 | 2.9 | -2.6 | 0.8 | 2.5 |
|---|
| Tax % | 35.1% | -114.9% | 4.6% | -26.6% | 3.5% | 18.3% | -2.8% | -17% | 17.3% | -42.9% |
|---|
| Net Profit | -0.7 | 0.0 | 1.1 | -0.5 | -0.4 | -1.8 | 2.9 | -2.2 | 1.0 | 1.4 |
|---|
| EPS in Rs | -2.13 | -0.07 | 3.49 | -1.43 | -1.35 | -5.42 | 8.8 | -6.72 | 2.94 | 4.37 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 12.2 | 6.4 | 17.9 | 6.3 | 7.8 | 11.1 | 22.1 | 8.9 | 13.7 | 16.8 |
|---|
| Expenses | 12.2 | 5.8 | 17.1 | 6.7 | 8.3 | 11.9 | 16.5 | 12.0 | 12.1 | 12.9 |
|---|
| Operating Profit | 0.0 | 0.6 | 0.8 | -0.4 | -0.5 | -0.8 | 5.6 | -3.1 | 1.6 | 3.8 |
|---|
| OPM % | -0.31% | 9.06% | 4.26% | -5.89% | -6.85% | -7.02% | 25.24% | -35.15% | 11.61% | 22.89% |
|---|
| Other Income | 0.4 | 0.2 | 1.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 |
|---|
| Interest | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.6 | 1.0 | 0.9 | 0.8 | 0.6 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 |
|---|
| Profit before tax | -0.1 | 0.3 | 1.9 | -0.2 | -0.3 | -1.0 | 4.8 | -3.8 | 0.9 | 3.5 |
|---|
| Tax % | 678% | -105.6% | -32.9% | 24.8% | 92.2% | 55.8% | 0.8% | -24.8% | -30.9% | -56.8% |
|---|
| Net Profit | -0.7 | 0.0 | 1.2 | -0.3 | -0.6 | -1.5 | 4.8 | -2.8 | 0.6 | 1.5 |
|---|
| EPS in Rs | -2.18 | -0.05 | 3.82 | -0.88 | -1.81 | -4.67 | 14.85 | -8.72 | 1.99 | 4.71 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
-13% |
| 3 Years: |
7% |
| TTM: |
-38% |
| Compounded Profit
Growth |
| 10 Years: |
-23% |
| 5 Years: |
-39% |
| 3 Years: |
27% |
| TTM: |
299% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
18% |
| 3 Years: |
49% |
| 1 Year: |
244% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
4% |
| 3 Years: |
44% |
| TTM: |
43% |
| Compounded Profit
Growth |
| 10 Years: |
-15% |
| 5 Years: |
-24% |
| 3 Years: |
30% |
| TTM: |
459% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
18% |
| 3 Years: |
49% |
| 1 Year: |
244% |
